Data is not available at this time.
Garmin Ltd. operates as a leading global provider of navigation, communication, and information devices, primarily driven by GPS technology. The company serves diverse markets, including automotive, aviation, marine, outdoor recreation, and fitness. Its revenue model is anchored in hardware sales, subscription services, and software solutions, with a strong emphasis on innovation and reliability. Garmin’s products, such as wearables, chartplotters, and avionics systems, cater to both consumer and professional segments, reinforcing its reputation for durability and precision. The company competes in highly specialized niches, often maintaining a first-mover advantage in emerging categories like advanced fitness tracking and marine sonar. Its vertically integrated manufacturing and R&D capabilities allow for cost control and rapid product iteration, enhancing its competitive edge. Garmin’s market position is further solidified by brand loyalty and strategic partnerships, particularly in aviation and marine industries where regulatory compliance and long product lifecycles create high barriers to entry.
Garmin reported revenue of $6.3 billion for FY 2024, with net income reaching $1.41 billion, reflecting a robust 22.4% net margin. Diluted EPS stood at $7.30, demonstrating consistent profitability. Operating cash flow was $1.43 billion, while capital expenditures totaled $193.6 million, indicating efficient capital deployment. The company’s ability to convert revenue into cash underscores its operational discipline and lean cost structure.
Garmin’s earnings power is evident in its high net income and strong operating cash flow, which supports reinvestment and shareholder returns. The company’s capital efficiency is highlighted by its low debt levels relative to cash reserves, with total debt at $134.9 million against $2.08 billion in cash and equivalents. This conservative leverage strategy ensures financial flexibility and resilience.
Garmin maintains a pristine balance sheet, with $2.08 billion in cash and equivalents and minimal debt of $134.9 million. The negligible leverage ratio and substantial liquidity position the company to weather economic downturns and pursue strategic investments. Shareholders’ equity remains robust, underpinned by retained earnings and prudent financial management.
Garmin has demonstrated steady growth, driven by demand in fitness and outdoor segments. The company’s dividend policy is shareholder-friendly, with a $2.98 per share payout in FY 2024, reflecting a commitment to returning capital. Growth initiatives focus on R&D and geographic expansion, particularly in Asia-Pacific markets, while maintaining a balanced approach to capital allocation.
Garmin’s valuation reflects its stable earnings and strong cash generation, trading at a premium to peers due to its niche leadership and financial health. Market expectations are anchored in sustained innovation and margin stability, with investors valuing its defensive qualities in volatile markets. The stock’s performance is closely tied to product cycles and consumer adoption trends.
Garmin’s strategic advantages include its diversified product portfolio, vertical integration, and strong brand equity. The outlook remains positive, supported by secular trends in health and fitness technology and aviation modernization. Risks include competition from tech giants and cyclical demand in certain segments, but Garmin’s focus on high-margin niches and operational efficiency positions it well for long-term growth.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |