investorscraft@gmail.com

Intrinsic ValueHamilton Beach Brands Holding Company (HBB)

Previous Close$19.09
Intrinsic Value
Upside potential
Previous Close
$19.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hamilton Beach Brands Holding Company operates in the consumer appliances sector, specializing in small kitchen and household appliances. The company generates revenue through the design, marketing, and distribution of branded products, including blenders, coffee makers, and toasters, sold via retail partners and e-commerce platforms. Its market position is bolstered by strong brand recognition and a diversified product portfolio catering to both value-conscious and premium segments. Hamilton Beach competes in a fragmented industry, leveraging its established retail relationships and innovation pipeline to maintain relevance amid shifting consumer preferences. The company’s revenue model relies on volume-driven sales, with a focus on cost-efficient manufacturing and supply chain optimization. While facing competition from lower-cost imports, Hamilton Beach differentiates itself through product reliability and customer trust, though its market share remains modest compared to larger multinational rivals. The company’s strategic emphasis on product refreshes and targeted marketing aims to sustain its niche in the mid-tier appliance market.

Revenue Profitability And Efficiency

Hamilton Beach reported revenue of $654.7 million for FY 2024, with net income of $30.8 million, reflecting a net margin of approximately 4.7%. Diluted EPS stood at $2.20, supported by disciplined cost management. Operating cash flow was robust at $65.4 million, though capital expenditures were negligible, indicating a lean operational approach. The absence of capex suggests reliance on existing production capacity or outsourcing.

Earnings Power And Capital Efficiency

The company’s earnings power is moderate, with net income representing a modest return on revenue. Capital efficiency appears constrained by the lack of reinvestment, potentially limiting long-term growth. Operating cash flow coverage of net income at over 2x highlights strong cash conversion, but the high total debt of $94.2 million relative to cash ($45.6 million) raises questions about leverage management.

Balance Sheet And Financial Health

Hamilton Beach’s balance sheet shows $45.6 million in cash against $94.2 million in total debt, indicating a net debt position of $48.6 million. This leverage could pressure liquidity if earnings volatility arises. The absence of capex may provide short-term flexibility, but the debt-to-equity ratio warrants monitoring, especially in a cyclical consumer goods market.

Growth Trends And Dividend Policy

Revenue trends are undisclosed, but the company’s dividend payout of $0.46 per share suggests a commitment to shareholder returns, albeit with a modest yield. Growth prospects likely hinge on product innovation and retail partnerships, though the lack of capex signals limited near-term expansion. The dividend appears sustainable given current earnings, but reinvestment for growth remains a challenge.

Valuation And Market Expectations

With a diluted EPS of $2.20 and a modest net income base, the company’s valuation likely reflects its niche position and limited scalability. Market expectations may be tempered by its leverage and reliance on stable but slow-growing appliance demand. The absence of capex could signal a focus on margins over growth, influencing investor sentiment.

Strategic Advantages And Outlook

Hamilton Beach’s strengths lie in brand equity and retail distribution, but its outlook is mixed due to debt levels and competitive pressures. Strategic initiatives to refresh products and optimize costs may support margins, but broader market penetration remains uncertain. The company’s ability to navigate input cost inflation and shifting consumer behavior will be critical to sustaining profitability.

Sources

Company filings (10-K), CIK 0001709164

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount