Previous Close | $22.89 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Hillenbrand, Inc. operates as a diversified industrial company with a focus on highly engineered, mission-critical processing equipment and solutions. The company serves industries such as plastics, food and pharmaceuticals, and advanced materials through its two primary segments: Advanced Process Solutions and Molding Technology Solutions. Hillenbrand’s revenue model is driven by capital equipment sales, aftermarket services, and consumables, leveraging its strong brand reputation and global distribution network. The company competes in niche markets where technical expertise and reliability are paramount, positioning itself as a leader in customized industrial solutions. Its diversified end-market exposure mitigates cyclical risks while fostering long-term customer relationships through innovation and service excellence. Hillenbrand’s strategic acquisitions have expanded its technological capabilities and geographic reach, reinforcing its competitive moat in high-margin industrial segments.
Hillenbrand reported revenue of $3.18 billion for FY 2024, though net income was negative at -$211 million, reflecting operational or restructuring challenges. Diluted EPS stood at -$3.00, while operating cash flow of $191.3 million suggests underlying cash generation capability. Capital expenditures of -$54.2 million indicate disciplined investment, but profitability metrics warrant scrutiny given the net loss.
The company’s negative earnings highlight near-term pressures, but its operating cash flow demonstrates resilience in core operations. With $199.3 million in cash and equivalents, liquidity appears manageable, though total debt of $2.03 billion raises leverage concerns. Further analysis of segment margins and cost structure is needed to assess sustainable earnings power.
Hillenbrand’s balance sheet shows $199.3 million in cash against $2.03 billion in total debt, indicating elevated leverage. The net loss complicates debt serviceability, but operating cash flow provides some coverage. Shareholders’ equity may be pressured by retained losses, necessitating close monitoring of covenant compliance and refinancing risks.
Despite negative earnings, Hillenbrand maintained a dividend of $0.895 per share, signaling commitment to shareholder returns. Growth prospects depend on end-market recovery and integration of acquisitions. The company’s ability to stabilize profitability while sustaining dividends will be critical for investor confidence.
The market likely prices HI conservatively due to its net loss and high debt. Valuation multiples may reflect skepticism about near-term earnings recovery, though cash flow generation and dividend yield could attract income-oriented investors if operational improvements materialize.
Hillenbrand’s niche expertise and aftermarket services provide stability, but its outlook hinges on debt management and margin restoration. Strategic acquisitions could drive long-term growth, but execution risks remain. Investors should watch for signs of operational turnaround and free cash flow sustainability.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |