Previous Close | $1.63 |
Intrinsic Value | $0.78 |
Upside potential | -52% |
Data is not available at this time.
Highway Holdings Limited operates as a manufacturer and supplier of metal, plastic, electric, and electronic components for original equipment manufacturers (OEMs) across diverse industries, including automotive, consumer electronics, and industrial equipment. The company primarily serves clients in Asia, leveraging its cost-efficient production capabilities and flexible supply chain to deliver customized solutions. Its revenue model hinges on contract manufacturing, where it earns margins through volume-based production and long-term supplier agreements. Highway Holdings operates in a highly competitive sector dominated by larger multinational players, but it differentiates itself through agility, localized expertise, and niche specialization in precision components. The company’s market position is bolstered by its ability to adapt to regional demand shifts, though it faces margin pressures from rising input costs and geopolitical supply chain risks.
Highway Holdings reported revenue of $6.3 million for FY 2024, alongside a net loss of $959,000, reflecting operational challenges and potential margin compression. The diluted EPS of -$0.22 underscores profitability headwinds, though positive operating cash flow of $415,000 suggests some resilience in working capital management. Capital expenditures were modest at $118,000, indicating limited near-term growth investments.
The company’s negative net income and EPS highlight strained earnings power, likely due to elevated costs or subdued demand. However, its cash position of $6.6 million provides a buffer for operational flexibility. The low capital expenditure intensity suggests a focus on preserving liquidity rather than aggressive expansion, which may limit future earnings scalability without improved efficiency.
Highway Holdings maintains a solid liquidity position with $6.6 million in cash and equivalents, against total debt of $1.4 million, implying a conservative leverage profile. The debt-to-equity ratio appears manageable, though the net loss raises questions about sustained cash flow generation. The balance sheet remains relatively unburdened, providing room for strategic adjustments if profitability recovers.
Revenue trends and profitability metrics indicate stagnation or decline, with no clear growth catalysts disclosed. The company paid a dividend of $0.07 per share, signaling a commitment to shareholder returns despite earnings challenges. However, sustaining dividends may require improved operational performance or further cost optimization to align payouts with underlying cash flow generation.
The market likely prices Highway Holdings as a niche, small-cap manufacturer with limited growth visibility, given its modest revenue base and recent losses. Valuation metrics may reflect skepticism about near-term turnaround potential, though the strong cash position could offer downside support. Investor sentiment may hinge on margin recovery or new contract wins.
Highway Holdings’ strategic advantages include its regional manufacturing expertise and lean operational structure, but it faces headwinds from competitive pressures and macroeconomic uncertainty. The outlook remains cautious unless the company demonstrates improved cost controls or secures higher-margin contracts. Diversification into emerging sectors or technological upgrades could enhance long-term competitiveness.
10-K filing (CIK: 0001026785)
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |