investorscraft@gmail.com

Intrinsic Value of Hallador Energy Company (HNRG)

Previous Close$15.46
Intrinsic Value
Upside potential
Previous Close
$15.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hallador Energy Company operates in the coal mining and energy sector, primarily serving the electric utility industry in the United States. The company generates revenue through the production and sale of thermal coal, which is used for power generation. Hallador’s core operations focus on cost-efficient mining and logistics, leveraging its strategic location in the Illinois Basin to serve Midwest utilities. The company also explores opportunities in renewable energy, though coal remains its primary revenue driver. Hallador competes in a challenging market characterized by declining coal demand due to environmental regulations and the shift toward cleaner energy sources. Despite these headwinds, the company maintains a niche position by supplying reliable, low-cost coal to utilities with long-term contracts. Its market positioning hinges on operational efficiency and adaptability to evolving energy policies, though long-term sustainability remains uncertain given broader industry trends.

Revenue Profitability And Efficiency

Hallador Energy reported revenue of $94.8 million for the period, alongside a net loss of $226.1 million, reflecting significant challenges in profitability. The diluted EPS of -$5.06 underscores these struggles, though operating cash flow of $65.9 million suggests some operational resilience. Capital expenditures of -$53.4 million indicate disciplined spending, but the negative net income highlights persistent cost pressures or impairments in the coal sector.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with substantial losses overshadowing its operating cash flow. Capital efficiency metrics are mixed, as the modest operating cash flow is offset by high net losses. The absence of dividends suggests reinvestment or debt management priorities, though the negative EPS raises concerns about sustainable earnings generation in the current market environment.

Balance Sheet And Financial Health

Hallador’s balance sheet shows $7.2 million in cash and equivalents against $53.1 million in total debt, indicating moderate leverage. The debt level is manageable relative to operating cash flow, but the net loss and industry headwinds could strain liquidity over time. Shareholders’ equity is likely under pressure given the significant annual loss.

Growth Trends And Dividend Policy

Growth trends are muted, with the coal industry facing structural decline. Hallador has not paid dividends, prioritizing financial stability or debt reduction. The lack of dividend payouts aligns with its focus on navigating sector challenges, though this limits income appeal for investors. Future growth may depend on diversification or cost-cutting initiatives.

Valuation And Market Expectations

Market expectations for Hallador appear subdued, given its net losses and exposure to a shrinking industry. The negative EPS and lack of dividends likely weigh on valuation multiples. Investors may price in continued volatility unless the company demonstrates a viable pivot or sustained cost improvements.

Strategic Advantages And Outlook

Hallador’s strategic advantages include its Illinois Basin presence and cost-efficient operations, but these are offset by coal’s long-term decline. The outlook remains cautious, hinging on utility demand and potential energy diversification. Without significant operational shifts or favorable policy changes, the company faces persistent challenges in a transitioning energy landscape.

Sources

Company filings, CIK 0000788965

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount