Previous Close | $94.52 |
Intrinsic Value | $4.55 |
Upside potential | -95% |
Data is not available at this time.
HealthEquity, Inc. operates as a leading provider of health savings accounts (HSAs) and consumer-directed benefits administration in the U.S. healthcare financial services sector. The company primarily generates revenue through account servicing fees, custodial fees, and interchange income, leveraging its technology-driven platform to serve individuals, employers, and benefit providers. HealthEquity’s market position is strengthened by its extensive network of partnerships with health plans, financial institutions, and payroll providers, enabling seamless integration of HSAs with broader benefit ecosystems. The company differentiates itself through a user-friendly digital platform, robust compliance infrastructure, and value-added services like investment options and spending analytics. As healthcare costs continue to rise, HealthEquity benefits from the growing adoption of HSAs, which empower consumers to manage medical expenses tax-efficiently. Its competitive moat lies in scale, regulatory expertise, and sticky customer relationships, though it faces competition from traditional banks and fintech entrants.
HealthEquity reported revenue of $1.20 billion for FY2025, with net income of $96.7 million, reflecting a net margin of approximately 8.1%. The company generated $339.9 million in operating cash flow, demonstrating strong cash conversion. Capital expenditures were minimal at $2.1 million, indicating capital-light operations and efficient scalability of its technology platform.
Diluted EPS stood at $1.09, supported by disciplined cost management and revenue growth. The company’s capital efficiency is evident in its high operating cash flow relative to net income, though leverage from its $1.11 billion total debt load warrants monitoring. HealthEquity’s asset-light model allows for reinvestment in growth initiatives without significant fixed-capital demands.
HealthEquity maintains $295.9 million in cash and equivalents against $1.11 billion in total debt, suggesting a leveraged but manageable position. The absence of dividends aligns with its focus on debt reduction and organic growth. Liquidity appears adequate, with operating cash flow covering interest obligations and supporting strategic flexibility.
Revenue growth is likely tied to HSA adoption trends and cross-selling of ancillary services. The company does not pay dividends, prioritizing reinvestment in technology and market expansion. Future growth may hinge on regulatory tailwinds for HSAs and partnerships with large employers or health plans.
The market likely prices HealthEquity on its ability to sustain mid-single-digit revenue growth and expand margins as scale benefits accrue. Valuation multiples may reflect optimism around its niche leadership but could be tempered by debt levels and competitive pressures in fintech-enabled healthcare services.
HealthEquity’s entrenched position in HSAs and compliance expertise provide durable advantages. Near-term challenges include interest expense from debt and integration risks from acquisitions. Long-term prospects remain favorable given structural demand for tax-advantaged healthcare savings, though execution on technology innovation and cost control will be critical.
Company 10-K (FY2025), Bloomberg financial data
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |