Previous Close | $46.86 |
Intrinsic Value | $18.02 |
Upside potential | -62% |
Data is not available at this time.
Heidrick & Struggles International, Inc. operates as a premier leadership advisory and executive search firm, specializing in C-suite and board-level placements across industries such as technology, healthcare, financial services, and consumer markets. The company generates revenue primarily through retained executive search services, leadership consulting, and on-demand talent solutions, leveraging its global network and deep industry expertise. Positioned as a trusted partner for organizational transformation, Heidrick & Struggles differentiates itself through proprietary assessment tools, cultural alignment methodologies, and a data-driven approach to talent strategy. The firm competes in a fragmented but growing market, where demand for leadership advisory services is fueled by increasing complexity in corporate governance and succession planning. Its reputation for placing high-impact leaders and advising on organizational design strengthens its competitive moat in the executive talent ecosystem.
In FY 2024, Heidrick & Struggles reported revenue of $1.12 billion, with net income of $8.7 million, reflecting a net margin of approximately 0.8%. Operating cash flow stood at $150.4 million, indicating solid cash generation despite modest profitability. Capital expenditures of $26.3 million suggest disciplined reinvestment, while the firm’s revenue-to-capex ratio underscores efficient asset utilization in its service-based model.
Diluted EPS of $0.41 highlights subdued earnings power in the period, likely influenced by macroeconomic headwinds affecting hiring cycles. The company’s ability to convert revenue into operating cash flow (13.5% of revenue) signals resilience, though margin compression may reflect competitive pricing or elevated talent acquisition costs. With no significant debt burden, capital efficiency remains tied to fee-based service scalability.
Heidrick & Struggles maintains a robust balance sheet, with $515.6 million in cash and equivalents against $100.8 million of total debt, yielding a net cash position. This liquidity supports operational flexibility and potential M&A activity. The low leverage ratio and strong cash reserves mitigate financial risk, positioning the firm to navigate cyclical demand fluctuations in executive search.
Revenue growth trends are not explicitly provided, but the dividend payout of $0.45 per share suggests a shareholder-friendly policy, albeit with a high payout ratio relative to current earnings. The firm’s focus on leadership consulting and geographic expansion could drive long-term growth, though near-term performance may hinge on corporate hiring sentiment.
Trading at a market cap derived from 20.3 million shares outstanding, the stock’s valuation likely reflects expectations of a rebound in executive search demand. Investors may weigh the firm’s strong cash position and niche expertise against cyclical earnings volatility in the professional services sector.
Heidrick & Struggles’ strategic advantages include its brand equity, global reach, and integrated leadership advisory offerings. The outlook depends on corporate investment in talent amid economic uncertainty, but its asset-light model and net cash position provide a buffer. Diversification into consulting and digital talent solutions could enhance long-term resilience.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |