Previous Close | $415.08 |
Intrinsic Value | $8.62 |
Upside potential | -98% |
Data is not available at this time.
Hubbell Incorporated operates as a diversified manufacturer of electrical and utility solutions, serving industrial, commercial, and residential markets. The company generates revenue through two primary segments: Electrical Solutions, which includes wiring devices, lighting fixtures, and enclosures, and Utility Solutions, focusing on transmission, distribution, and telecommunications infrastructure. Hubbell holds a strong market position due to its broad product portfolio, engineering expertise, and established relationships with utilities and contractors. Its competitive edge stems from a focus on reliability, innovation in grid modernization, and energy efficiency, positioning it as a key player in North America's electrification and infrastructure growth. The company benefits from long-term trends such as renewable energy adoption, grid resilience investments, and smart city developments, which drive demand for its high-margin solutions. Hubbell's vertically integrated operations and strategic acquisitions further enhance its ability to capture market share in fragmented but growing end markets.
Hubbell reported revenue of $5.63 billion for FY 2024, with net income of $777.8 million, reflecting a robust net margin of approximately 13.8%. Diluted EPS stood at $14.37, supported by disciplined cost management and pricing power. Operating cash flow was strong at $991.2 million, though capital expenditures of $180.4 million indicate ongoing investments in capacity and technology. The company’s ability to convert revenue into cash underscores operational efficiency.
The company demonstrates solid earnings power, with operating cash flow covering capital expenditures nearly 5.5x, highlighting effective capital deployment. Hubbell’s focus on high-margin utility and electrical products enhances return on invested capital (ROIC), though precise ROIC figures would require additional segment-level data. Its capital-light model in certain segments allows for reinvestment in growth initiatives while maintaining profitability.
Hubbell’s balance sheet remains healthy, with $329.1 million in cash and equivalents against total debt of $1.72 billion. The debt level is manageable given its cash flow generation, and the company maintains flexibility for strategic acquisitions or shareholder returns. Liquidity appears sufficient to navigate cyclical demand fluctuations in its end markets.
Revenue growth is likely tied to infrastructure spending and electrification trends, though specific YoY comparisons are unavailable. Hubbell’s dividend of $4.94 per share reflects a commitment to returning capital, with a payout ratio of approximately 34% based on 2024 EPS, suggesting room for future increases. The company’s M&A strategy could further supplement organic growth.
At a diluted EPS of $14.37, Hubbell’s valuation multiples would depend on market pricing, but its premium positioning in electrical and utility infrastructure may command a higher P/E relative to industrials. Investors likely price in steady growth from grid modernization and renewable energy tailwinds, though macroeconomic risks could weigh on sentiment.
Hubbell’s strengths include its diversified product mix, technical expertise, and exposure to secular growth drivers like grid resilience and clean energy. Near-term challenges may include input cost volatility, but its pricing power and operational leverage provide resilience. The outlook remains positive, supported by infrastructure investment cycles and Hubbell’s ability to innovate in high-demand niches.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |