Previous Close | $133.54 |
Intrinsic Value | $314.85 |
Upside potential | +136% |
Data is not available at this time.
Huron Consulting Group Inc. operates as a professional services firm, specializing in healthcare, education, and commercial sectors. The company provides advisory, technology, and analytics solutions to help clients navigate complex operational, financial, and regulatory challenges. Its revenue model is primarily fee-based, driven by project engagements and recurring service contracts. Huron differentiates itself through deep industry expertise, integrated service offerings, and a client-centric approach, positioning it as a trusted partner in highly regulated and dynamic markets. The firm competes with larger consultancies by focusing on niche segments where its specialized knowledge delivers measurable value. In healthcare, for instance, Huron aids providers in revenue cycle optimization and compliance, while its education practice supports institutions in strategic planning and digital transformation. This targeted strategy allows Huron to maintain strong client retention and cross-selling opportunities across its diversified portfolio.
Huron reported FY2024 revenue of $1.52 billion, with net income of $116.6 million, reflecting a net margin of approximately 7.7%. Diluted EPS stood at $6.27, demonstrating steady profitability. Operating cash flow of $201.3 million outpaced net income, indicating efficient working capital management. Capital expenditures were modest at $8.7 million, suggesting a capital-light model focused on human capital and intellectual property.
The company’s earnings power is underpinned by high-value consulting services, with returns supported by low capital intensity. Operating cash flow conversion remains robust, enabling reinvestment in growth initiatives and debt management. The absence of dividends suggests a focus on retaining earnings for organic expansion or strategic acquisitions, aligning with its project-based revenue cycle.
Huron’s balance sheet shows $21.9 million in cash and equivalents against $398.6 million in total debt, indicating a leveraged but manageable position. The firm’s ability to generate consistent operating cash flow provides liquidity to service obligations. Shareholders’ equity appears stable, with no significant goodwill impairments or off-balance-sheet risks disclosed.
Revenue growth trends reflect demand for Huron’s specialized consulting services, particularly in healthcare and education. The company does not pay dividends, opting to allocate free cash flow toward debt reduction and growth opportunities. This strategy aligns with its lifecycle as a mid-sized consultancy prioritizing scalability over shareholder distributions.
At a diluted EPS of $6.27, Huron trades at a P/E multiple reflective of its niche market positioning and growth prospects. Market expectations likely hinge on sustained demand for regulatory and operational advisory services, with valuation tempered by sector competition and macroeconomic sensitivity to discretionary consulting spend.
Huron’s strategic advantages lie in its sector-specific expertise and integrated service offerings, which foster long-term client relationships. The outlook remains cautiously optimistic, contingent on healthcare and education sector tailwinds. Risks include reliance on project-based revenue and competitive pressures from larger firms. However, its focus on high-margin advisory work positions it well for incremental margin expansion.
Company 10-K, investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |