investorscraft@gmail.com

Intrinsic ValueHexcel Corporation (HXL)

Previous Close$82.81
Intrinsic Value
Upside potential
Previous Close
$82.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hexcel Corporation is a leading advanced composites manufacturer specializing in lightweight, high-performance materials for aerospace, defense, and industrial applications. The company’s core revenue model is driven by the production and sale of carbon fibers, reinforcements, prepregs, and engineered structures, which are critical for reducing weight and improving fuel efficiency in aircraft and other high-tech applications. Hexcel serves as a key supplier to major aerospace OEMs, including Boeing and Airbus, positioning it as an essential player in the aviation supply chain. The company’s competitive edge lies in its proprietary technologies and long-term contracts, which provide stable revenue streams. Hexcel operates in a highly specialized sector where technical expertise and regulatory compliance are paramount, reinforcing its market leadership. Its focus on innovation and sustainability aligns with industry trends toward next-generation materials, ensuring relevance in evolving markets.

Revenue Profitability And Efficiency

Hexcel reported revenue of $1.9 billion for FY 2024, with net income of $132.1 million, reflecting a net margin of approximately 6.9%. The company generated $289.9 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of $87 million indicate ongoing investments in production capacity, aligning with long-term growth objectives. Diluted EPS stood at $1.59, reflecting efficient earnings distribution across 82.3 million outstanding shares.

Earnings Power And Capital Efficiency

Hexcel’s earnings power is supported by its strong position in the aerospace composites market, where demand for lightweight materials remains robust. The company’s operating cash flow of $289.9 million underscores its ability to fund operations and growth initiatives internally. Capital efficiency is evident in its disciplined capex approach, with expenditures focused on high-return projects to sustain competitive advantages.

Balance Sheet And Financial Health

Hexcel maintains a balanced financial structure, with $125.4 million in cash and equivalents against total debt of $700.7 million. The debt level is manageable given the company’s stable cash flows and industry positioning. The balance sheet supports ongoing operations and strategic investments, with no immediate liquidity concerns evident from the reported figures.

Growth Trends And Dividend Policy

Hexcel’s growth is tied to aerospace industry recovery and increasing adoption of advanced composites. The company paid a dividend of $0.64 per share, reflecting a commitment to shareholder returns while retaining capital for reinvestment. Future growth will likely hinge on commercial aerospace demand and expansion into adjacent markets such as space and industrial applications.

Valuation And Market Expectations

Hexcel’s valuation reflects its niche leadership in aerospace composites, with investors pricing in expectations for sustained demand recovery. The company’s P/E ratio and other metrics would need to be benchmarked against peers for a fuller assessment, but its stable revenue base and technological edge suggest a premium positioning in the materials sector.

Strategic Advantages And Outlook

Hexcel’s strategic advantages include its proprietary material technologies, long-term customer relationships, and focus on high-growth aerospace segments. The outlook remains positive, driven by industry tailwinds such as increased aircraft production and sustainability initiatives. Risks include supply chain disruptions and macroeconomic volatility, but the company’s specialized market position provides resilience.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount