Data is not available at this time.
InterContinental Hotels Group PLC (IHG) operates as a global hospitality leader, managing a diverse portfolio of premium hotel brands including InterContinental, Crowne Plaza, and Holiday Inn. The company primarily generates revenue through franchise fees, management contracts, and recurring royalties, leveraging a capital-light model that minimizes direct ownership of properties. IHG’s strategic focus on high-growth markets and loyalty programs strengthens its competitive edge in the fragmented hospitality sector. With a presence in over 100 countries, IHG capitalizes on global travel demand, catering to both business and leisure segments. Its asset-light approach allows for scalable expansion while maintaining strong brand consistency and operational efficiency. The company’s emphasis on digital transformation and sustainability initiatives further enhances its market positioning, appealing to modern travelers and investors alike. IHG’s diversified brand portfolio and geographic reach mitigate risks associated with regional economic fluctuations, reinforcing its resilience in the cyclical hospitality industry.
IHG reported revenue of $4.92 billion for FY 2024, with net income reaching $628 million, reflecting a disciplined cost structure and operational efficiency. Diluted EPS stood at $3.85, supported by strong cash flow generation of $724 million. The company’s capital expenditures were minimal at -$29 million, underscoring its asset-light model and focus on high-return franchising and management activities.
IHG demonstrates robust earnings power, driven by recurring revenue streams from franchise and management fees. The company’s capital-efficient model is evident in its high operating cash flow relative to capital expenditures, enabling consistent returns to shareholders. With a focus on scalable growth, IHG reinvests selectively in technology and brand development to sustain long-term profitability.
IHG maintains a solid balance sheet with $1.01 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of $3.69 billion reflects prudent leverage, balanced by strong cash flow coverage. The company’s financial health is further supported by its asset-light structure, reducing exposure to property-related risks and enhancing flexibility.
IHG’s growth is fueled by global travel recovery and expansion in emerging markets. The company’s dividend policy remains shareholder-friendly, with a dividend per share of $1.676, reflecting confidence in sustained cash flow generation. Strategic investments in digital platforms and loyalty programs aim to drive long-term revenue growth and customer retention.
IHG’s valuation reflects its premium positioning in the hospitality sector, with investors pricing in steady growth from franchising and management fees. Market expectations are anchored to global travel trends, with upside potential from operational efficiency and brand strength. The company’s capital-light model and geographic diversification support a resilient earnings profile.
IHG’s strategic advantages include its strong brand portfolio, global footprint, and asset-light operating model. The outlook remains positive, supported by recovering travel demand and strategic investments in technology. Risks include macroeconomic volatility, but IHG’s diversified revenue streams and cost discipline position it well for sustained growth.
10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |