Data is not available at this time.
Immersion Corporation operates as a leading provider of haptic technology, specializing in tactile feedback solutions that enhance user experiences across various industries, including gaming, automotive, and consumer electronics. The company generates revenue primarily through licensing its patented haptic technologies to manufacturers and developers, enabling them to integrate advanced touch feedback into their products. This licensing model provides Immersion with high-margin, recurring income streams while minimizing capital expenditures. Immersion holds a strong intellectual property portfolio, with over 1,500 issued or pending patents, reinforcing its competitive moat in the haptics sector. The company collaborates with global brands such as Sony, Microsoft, and Samsung, positioning itself as a key enabler of next-generation interactive technologies. As demand for immersive user interfaces grows in virtual reality, automotive infotainment, and mobile devices, Immersion is well-placed to capitalize on these trends. Its market position is further strengthened by its focus on R&D and strategic partnerships, ensuring its technology remains at the forefront of innovation.
In FY 2023, Immersion reported revenue of $33.9 million, with net income reaching $34.0 million, reflecting strong profitability driven by its licensing model. The company’s operating cash flow stood at $20.6 million, underscoring efficient cash generation. With no capital expenditures, Immersion maintains a lean operational structure, allowing it to convert a significant portion of revenue into free cash flow. Diluted EPS was $1.04, demonstrating robust earnings power.
Immersion’s earnings power is evident in its high net income relative to revenue, supported by minimal operating costs and a scalable licensing framework. The absence of capital expenditures highlights capital efficiency, as the business requires little reinvestment to sustain growth. This model enables the company to allocate resources toward strategic initiatives, including patent enforcement and technology development, without significant capital outlays.
Immersion maintains a solid balance sheet, with $56.1 million in cash and equivalents and negligible debt of $39,000. This strong liquidity position provides flexibility for strategic investments, share repurchases, or dividend payments. The company’s financial health is further reinforced by its ability to generate consistent operating cash flow, ensuring stability even in uncertain market conditions.
While revenue growth has been modest, Immersion’s profitability and cash flow generation remain robust. The company paid a dividend of $0.38 per share in FY 2023, reflecting its commitment to returning capital to shareholders. Future growth may hinge on expanding its licensee base and penetrating emerging markets such as augmented reality and automotive haptics, where demand for tactile feedback is rising.
Immersion’s valuation reflects its high-margin, asset-light business model and strong cash flow generation. Market expectations likely center on the company’s ability to monetize its IP portfolio further and secure new licensing agreements. Investors may also focus on potential legal settlements or partnerships that could drive incremental revenue without significant cost increases.
Immersion’s strategic advantages lie in its extensive patent portfolio and established industry relationships. The outlook remains positive as haptic technology adoption expands into new applications. However, reliance on licensing revenue exposes the company to legal and competitive risks. Success will depend on continued innovation and effective IP management to sustain its market leadership in tactile feedback solutions.
10-K (CIK: 0001058811), company filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |