Data is not available at this time.
Inspired Entertainment, Inc. operates as a global gaming technology company, specializing in virtual sports, gaming terminals, and digital content for regulated betting and lottery markets. The company generates revenue through a combination of hardware sales, recurring software licensing, and content distribution fees, serving both land-based casinos and online platforms. Its proprietary virtual sports products, such as virtual horse racing and football, are widely adopted in markets where live events are limited or unavailable. Inspired Entertainment holds a competitive position in niche segments of the gaming industry, leveraging its technology-driven solutions to cater to operators seeking high-margin, low-latency entertainment options. The company’s focus on regulated markets ensures compliance while capitalizing on the growing demand for digital gaming experiences. Its diversified client base spans Europe, North America, and other regions, reinforcing its resilience against regional economic fluctuations.
Inspired Entertainment reported revenue of $297.1 million for FY 2024, with net income of $64.8 million, reflecting a robust net margin of approximately 21.8%. Diluted EPS stood at $2.22, demonstrating strong earnings power. Operating cash flow was $31.7 million, though capital expenditures of $17.0 million indicate ongoing investments in technology and infrastructure. The company’s ability to convert revenue into profitability highlights its efficient cost structure and scalable business model.
The company’s earnings power is underscored by its high net income relative to revenue, driven by recurring software and content licensing fees. Capital efficiency is evident in its ability to generate significant operating cash flow despite moderate capital expenditures. With a focus on high-margin digital products, Inspired Entertainment maintains a lean operational footprint, optimizing returns on invested capital.
Inspired Entertainment’s balance sheet shows $29.3 million in cash and equivalents against total debt of $350.8 million, indicating a leveraged position. The debt load may constrain financial flexibility, though the company’s consistent profitability and cash flow generation provide a buffer. Investors should monitor debt servicing capabilities, particularly in light of interest rate volatility and potential refinancing needs.
Growth is likely driven by expansion into new regulated markets and increased adoption of virtual sports products. The company does not currently pay dividends, opting to reinvest cash flow into growth initiatives and debt reduction. This aligns with its strategy to capitalize on emerging opportunities in the digital gaming sector, prioritizing long-term value creation over near-term shareholder returns.
With a market capitalization derived from 28.5 million shares outstanding and a trailing EPS of $2.22, the company’s valuation multiples reflect investor confidence in its niche market positioning. Market expectations likely hinge on sustained profitability and successful penetration of new geographic markets, balanced against the risks associated with its debt-heavy capital structure.
Inspired Entertainment’s strategic advantages lie in its proprietary technology, diversified revenue streams, and focus on regulated markets. The outlook remains positive, supported by the global shift toward digital gaming and virtual sports. However, execution risks, including debt management and competitive pressures, could impact long-term performance. The company’s ability to innovate and expand its content library will be critical to maintaining its market position.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |