investorscraft@gmail.com

Intrinsic Value of Inter Parfums, Inc. (IPAR)

Previous Close$135.62
Intrinsic Value
Upside potential
Previous Close
$135.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Inter Parfums, Inc. operates in the global fragrance industry, specializing in the development, manufacturing, and distribution of prestige perfumes and colognes under licensed and proprietary brands. The company partners with high-profile fashion houses and celebrities to create exclusive scents, leveraging its expertise in fragrance formulation and marketing. Its revenue model is driven by licensing agreements, wholesale distribution, and selective retail expansion, positioning it as a key player in the mid-to-luxury segment of the fragrance market. Inter Parfums distinguishes itself through a diversified brand portfolio, which includes well-known names such as Montblanc, Jimmy Choo, and Coach, ensuring resilience against market fluctuations. The company maintains a strong presence in North America, Europe, and emerging markets, capitalizing on growing demand for premium personal care products. Its ability to innovate and adapt to consumer trends, such as sustainability and niche fragrances, reinforces its competitive edge in a highly dynamic industry.

Revenue Profitability And Efficiency

Inter Parfums reported revenue of $1.45 billion for FY 2024, with net income of $164.4 million, reflecting a net margin of approximately 11.3%. Diluted EPS stood at $5.12, demonstrating solid profitability. Operating cash flow was robust at $187.6 million, supported by efficient working capital management. Capital expenditures were minimal at $4.7 million, indicating a capital-light business model focused on brand development and licensing rather than heavy infrastructure investment.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate consistent cash flows from its licensed and proprietary fragrance portfolio. With an asset-light approach, Inter Parfums achieves high returns on invested capital, driven by strong brand equity and scalable operations. Its focus on high-margin prestige fragrances enhances capital efficiency, allowing for reinvestment in growth initiatives and shareholder returns.

Balance Sheet And Financial Health

Inter Parfums maintains a healthy balance sheet, with $125.4 million in cash and equivalents and total debt of $192.2 million, resulting in a manageable leverage ratio. The company’s liquidity position is strong, supported by steady operating cash flows. Its financial structure reflects a prudent approach to debt, ensuring flexibility for strategic acquisitions or brand expansions while maintaining stability.

Growth Trends And Dividend Policy

Revenue growth has been steady, driven by brand expansions and market penetration. The company’s dividend policy is shareholder-friendly, with a dividend per share of $3.05, reflecting a commitment to returning capital. Future growth is expected to be fueled by new product launches and geographic expansion, particularly in Asia and emerging markets, where demand for premium fragrances is rising.

Valuation And Market Expectations

The market values Inter Parfums at a premium, reflecting its strong brand portfolio and consistent earnings growth. Investors anticipate sustained performance, supported by the company’s ability to innovate and capitalize on fragrance trends. Valuation multiples align with peers in the prestige beauty sector, indicating confidence in its long-term prospects.

Strategic Advantages And Outlook

Inter Parfums’ strategic advantages lie in its diversified brand partnerships, operational agility, and global distribution network. The outlook remains positive, with opportunities in niche fragrances and digital sales channels. Challenges include competitive pressures and fluctuating raw material costs, but the company’s proven track record positions it well for continued success in the evolving fragrance market.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount