Data is not available at this time.
Intrepid Potash, Inc. operates as a diversified mineral company primarily focused on the production and sale of potash and Trio®, a specialty fertilizer. The company serves agricultural, industrial, and feed markets, leveraging its vertically integrated operations to extract, process, and distribute potassium-rich products. Intrepid’s operations are concentrated in the U.S., with key assets in New Mexico and Utah, positioning it as a domestic supplier in a market often reliant on imports. The company’s niche lies in its ability to provide tailored solutions for crop nutrition and water conservation, catering to both large-scale agribusiness and specialty growers. Despite competitive pressures from global potash producers, Intrepid maintains a strategic foothold through its focus on sustainability and regional supply chain advantages. Its Trio® product, which combines potash, magnesium, and sulfate, differentiates it from conventional potash producers by addressing specific soil health needs. The company’s market position is further reinforced by its long-standing customer relationships and adaptability to fluctuating commodity prices.
In FY 2024, Intrepid reported revenue of $254.7 million, reflecting its core operations in potash and specialty fertilizers. However, the company posted a net loss of $212.8 million, with diluted EPS of -$16.53, indicating significant profitability challenges. Operating cash flow stood at $72.5 million, suggesting some operational resilience, while capital expenditures of $38.9 million highlight ongoing investments in maintaining production capacity.
Intrepid’s negative earnings power in FY 2024 underscores the volatility of its commodity-driven business model. The company’s ability to generate operating cash flow despite a net loss points to non-cash impairments or working capital adjustments. Capital efficiency remains under pressure, as evidenced by the disparity between net income and operating cash flow, though its low debt levels provide some flexibility.
Intrepid’s balance sheet shows $41.3 million in cash and equivalents against minimal total debt of $2.6 million, indicating a strong liquidity position. The absence of significant leverage provides a cushion against operational headwinds, though the substantial net loss raises questions about long-term sustainability without improved profitability or cost management.
The company has not paid dividends in FY 2024, aligning with its focus on preserving capital amid financial challenges. Growth trends are tied to commodity price cycles and demand for specialty fertilizers, with limited visibility into near-term recovery. Intrepid’s ability to innovate within its product portfolio may determine its capacity to rebound from current setbacks.
Intrepid’s valuation likely reflects market skepticism about its turnaround potential, given the steep net loss and volatile earnings history. Investors may be pricing in continued pressure from global potash markets, though the company’s niche products and domestic focus could offer upside if agricultural demand stabilizes.
Intrepid’s strategic advantages include its vertically integrated operations and differentiated product offerings, such as Trio®. However, the outlook remains cautious due to persistent profitability challenges and commodity price risks. Success will depend on operational efficiency gains, potential market share expansion, and the ability to capitalize on sustainable agriculture trends.
Company 10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |