Data is not available at this time.
iRhythm Technologies, Inc. operates in the digital healthcare sector, specializing in cardiac monitoring solutions. The company’s core revenue model is driven by its proprietary Zio platform, which combines wearable ECG patches with cloud-based analytics to provide ambulatory cardiac monitoring services. iRhythm serves both healthcare providers and patients, offering scalable, data-driven insights for arrhythmia detection. The company competes in the rapidly growing remote patient monitoring market, leveraging its FDA-cleared technology to differentiate itself from traditional Holter monitors and emerging competitors. iRhythm’s market position is strengthened by its focus on clinical accuracy, ease of use, and reimbursement strategy, which aligns with value-based care trends. The company targets a broad patient population, including those with undiagnosed arrhythmias, and benefits from increasing adoption of telehealth solutions. Its partnerships with payers and providers further solidify its role as a leader in digital cardiology.
iRhythm reported revenue of $591.8 million for FY 2024, reflecting strong demand for its Zio platform. However, the company posted a net loss of $113.3 million, with diluted EPS of -$3.63, indicating ongoing investments in growth and operational scaling. Operating cash flow was marginally positive at $3.4 million, while capital expenditures totaled $33.9 million, underscoring continued infrastructure and R&D spending.
The company’s negative earnings highlight its growth-stage focus, with capital allocated toward expanding its commercial footprint and enhancing its technology platform. iRhythm’s ability to generate operating cash flow, albeit modest, suggests improving efficiency, but profitability remains constrained by high R&D and sales/marketing costs relative to revenue.
iRhythm maintains a solid liquidity position with $419.6 million in cash and equivalents, providing a runway for continued investment. Total debt stands at $736.9 million, reflecting strategic borrowing to fund growth. The balance sheet indicates a manageable leverage profile, supported by the company’s recurring revenue model and strong market adoption.
Revenue growth is driven by increased adoption of the Zio platform and expansion into new markets. The company does not pay dividends, reinvesting all cash flows into product innovation and market penetration. Long-term trends favor iRhythm, given the rising prevalence of cardiovascular diseases and the shift toward remote monitoring solutions.
The market values iRhythm based on its growth potential in the digital health space, with investors focusing on top-line expansion rather than near-term profitability. Valuation multiples reflect high expectations for sustained adoption and reimbursement tailwinds, though execution risks remain.
iRhythm’s competitive edge lies in its proprietary technology, clinical validation, and payer relationships. The outlook is positive, supported by regulatory tailwinds and increasing telehealth adoption. However, scalability and margin improvement will be critical to achieving sustainable profitability.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |