Previous Close | $3.20 |
Intrinsic Value | $1.63 |
Upside potential | -49% |
Data is not available at this time.
IZEA Worldwide, Inc. operates in the digital marketing and influencer commerce industry, providing a technology-driven platform that connects brands with content creators for sponsored campaigns. The company’s core revenue model is built on managed services and SaaS-based tools, facilitating influencer marketing, content licensing, and performance-based campaigns. IZEA’s platform, including offerings like IZEA Flex and IZEAx, enables brands to scale their influencer partnerships efficiently while providing creators with monetization opportunities. The company competes in a rapidly evolving sector dominated by social media platforms and specialized agencies, positioning itself as a neutral intermediary with proprietary data and workflow automation. Its market position is bolstered by long-term client relationships and a focus on mid-market brands seeking measurable ROI from influencer collaborations. While the industry is highly fragmented, IZEA differentiates through transparency, compliance tools, and a self-service marketplace, though it faces stiff competition from larger ad-tech players and in-house solutions developed by social networks.
IZEA reported revenue of $35.9 million for FY 2024, reflecting its managed services and SaaS offerings. However, the company posted a net loss of $18.9 million, with diluted EPS of -$1.10, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $11.5 million, though capital expenditures remained minimal at $75k, suggesting a lean operational structure with limited investment in physical assets.
The company’s negative earnings and cash flow highlight inefficiencies in scaling its platform profitably. With modest debt of $63k and a cash reserve of $44.6 million, IZEA has liquidity to fund operations but must improve monetization of its technology stack to achieve sustainable earnings power. The absence of significant capital expenditures underscores its asset-light model.
IZEA maintains a strong liquidity position with $44.6 million in cash and equivalents against negligible debt, providing flexibility to navigate losses. Shareholders’ equity is supported by this cash cushion, but persistent operating losses could erode financial health if not addressed. The balance sheet remains unburdened by leverage, reducing near-term solvency risks.
Revenue trends are not disclosed for the period, but the net loss suggests growth investments may be outpacing returns. The company does not pay dividends, retaining capital to fund its influencer marketing platform and technology development. Future growth hinges on adoption of its SaaS tools and expansion of high-margin managed services.
With a market cap tied to its cash reserves and negative earnings, IZEA’s valuation likely reflects skepticism about its path to profitability. Investors may be pricing in execution risks in a competitive influencer marketing landscape, where scale and platform differentiation are critical to long-term success.
IZEA’s proprietary technology and neutral marketplace position provide strategic advantages in influencer campaign management. However, the outlook depends on improving monetization and reducing cash burn. Success will require scaling SaaS adoption, enhancing data analytics, and capturing larger enterprise clients while maintaining cost discipline in a crowded market.
Company filings (10-K), investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |