Previous Close | $21.62 |
Intrinsic Value | $0.68 |
Upside potential | -97% |
Data is not available at this time.
Kimco Realty Corporation is a premier real estate investment trust (REIT) specializing in the ownership, operation, and development of high-quality open-air shopping centers. The company primarily generates revenue through long-term leases with a diversified tenant base, including grocery-anchored retail properties, which provide stability and resilience against economic downturns. Kimco’s portfolio is strategically concentrated in major metropolitan markets across the U.S., positioning it as a leader in the retail real estate sector with a focus on convenience-oriented retail. The company’s market position is reinforced by its proactive asset management, including redevelopment and repositioning initiatives to enhance property value and tenant mix. Kimco’s emphasis on grocery-anchored centers, which account for a significant portion of its portfolio, provides a defensive revenue stream due to the essential nature of these tenants. Additionally, the company’s partnerships with national and regional retailers strengthen its competitive edge, ensuring consistent occupancy rates and rental income. Kimco’s disciplined capital allocation and focus on high-growth markets further solidify its reputation as a well-managed REIT with a sustainable business model.
Kimco reported revenue of $2.04 billion for the period, with net income of $410.8 million, reflecting a net margin of approximately 20.2%. The company’s diluted EPS stood at $0.55, supported by strong operating cash flow of $1.01 billion. Notably, Kimco’s capital expenditures were minimal, indicating efficient capital deployment and a focus on maintaining existing assets rather than heavy reinvestment.
Kimco’s earnings power is underscored by its ability to generate substantial operating cash flow, which exceeds net income, highlighting the quality of its earnings. The absence of significant capital expenditures suggests a mature portfolio with limited need for reinvestment, allowing the company to allocate capital toward dividends, debt reduction, or strategic acquisitions. This efficiency is critical for sustaining long-term shareholder returns.
Kimco maintains a solid balance sheet with $688.6 million in cash and equivalents, providing liquidity for operational needs and strategic initiatives. Total debt of $8.58 billion is manageable given the company’s stable cash flows and asset base. The REIT’s financial health is further supported by its ability to service debt through consistent rental income and prudent leverage management.
Kimco’s growth is driven by its focus on high-demand retail properties and strategic redevelopment projects. The company has demonstrated a commitment to returning capital to shareholders, with a dividend per share of $1.02, reflecting a yield that aligns with industry peers. Future growth may hinge on occupancy rates, rental rate increases, and selective acquisitions in key markets.
The market values Kimco based on its stable cash flows, defensive portfolio, and growth potential. Current valuation metrics, such as P/E and FFO multiples, reflect investor confidence in the company’s ability to navigate retail sector challenges. Expectations are tempered by macroeconomic factors, but Kimco’s grocery-anchored focus provides a buffer against volatility.
Kimco’s strategic advantages include its high-quality asset base, strong tenant relationships, and disciplined capital management. The outlook remains positive, supported by the essential nature of its retail properties and proactive portfolio optimization. However, the company must continue to adapt to evolving consumer trends and economic conditions to sustain long-term growth and profitability.
10-K filing, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |