Previous Close | $9.23 |
Intrinsic Value | $4.68 |
Upside potential | -49% |
Data is not available at this time.
KKR Real Estate Finance Trust Inc. (KREF) operates as a real estate finance company, specializing in originating and acquiring senior loans secured by commercial real estate (CRE) properties. The company primarily generates revenue through interest income from its portfolio of floating-rate loans, targeting institutional-quality assets in major U.S. markets. KREF's business model aligns with the broader trend of private credit solutions in CRE, catering to borrowers seeking flexible capital structures outside traditional banking channels. The firm benefits from its affiliation with KKR, leveraging its global real estate expertise and institutional relationships to source high-quality deals. KREF focuses on transitional properties, including multifamily, office, and hospitality assets, where value-add opportunities exist. Its market position is strengthened by a disciplined underwriting approach and a conservative loan-to-value ratio strategy, mitigating risk in volatile market conditions. The company competes with other mortgage REITs and private lenders but differentiates itself through its sponsor-backed origination platform and scalable capital base.
In its latest fiscal year, KREF reported revenue of $151.7 million, driven primarily by interest income from its loan portfolio. Net income stood at $35.6 million, translating to a diluted EPS of $0.19. Operating cash flow was robust at $132.6 million, reflecting efficient cash generation from its core lending activities. The absence of capital expenditures underscores the asset-light nature of its business model, with resources allocated toward loan origination and portfolio management.
KREF's earnings power is closely tied to the performance of its floating-rate loan portfolio, which benefits from rising interest rates. The company maintains a disciplined approach to capital allocation, focusing on senior secured loans with attractive risk-adjusted returns. Its ability to generate consistent operating cash flow highlights capital efficiency, though earnings remain sensitive to credit quality and macroeconomic conditions affecting the CRE sector.
KREF's balance sheet shows $104.9 million in cash and equivalents against total debt of $3.86 billion, reflecting its leveraged position typical of mortgage REITs. The debt load supports its loan portfolio but requires careful liquidity management. The company's financial health hinges on maintaining stable asset performance and access to financing markets, with its sponsor affiliation providing additional credibility.
KREF has demonstrated steady growth in its loan portfolio, targeting niche opportunities in transitional CRE assets. The company pays a dividend of $1.00 per share, appealing to income-focused investors. Future growth will depend on its ability to source high-quality loans amid competitive market conditions while managing interest rate and credit risks inherent to its business model.
Market expectations for KREF are tempered by broader concerns around CRE market volatility and interest rate sensitivity. The stock's valuation reflects its yield-oriented profile, with investors weighing its dividend sustainability against potential credit risks. The company's performance will likely correlate with macroeconomic trends impacting commercial real estate financing.
KREF's strategic advantages include its affiliation with KKR, providing access to proprietary deal flow and institutional expertise. The outlook remains cautious but opportunistic, as the company navigates a challenging CRE environment. Its focus on senior loans and conservative underwriting may position it well to capitalize on dislocations in the market, though macroeconomic headwinds could pressure near-term performance.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |