investorscraft@gmail.com

Intrinsic ValueLantronix, Inc. (LTRX)

Previous Close$6.64
Intrinsic Value
Upside potential
Previous Close
$6.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lantronix, Inc. operates in the industrial Internet of Things (IoT) and IT management solutions sector, providing hardware, software, and services that enable secure remote access, data management, and machine-to-machine communication. The company’s core revenue model is driven by the sale of IoT gateways, console servers, and embedded systems, complemented by recurring revenue from software subscriptions and support services. Lantronix serves diverse industries, including healthcare, manufacturing, and energy, positioning itself as a niche player in the growing IoT ecosystem. The company differentiates itself through robust security features and edge computing capabilities, catering to enterprises requiring reliable connectivity for critical infrastructure. While it competes with larger tech firms, Lantronix maintains a specialized focus on industrial applications, leveraging its expertise in ruggedized hardware and remote management solutions. Its market position is bolstered by partnerships with global distributors and OEMs, though it faces challenges scaling against dominant IoT platforms.

Revenue Profitability And Efficiency

Lantronix reported revenue of $160.3 million for FY 2024, reflecting its IoT and IT solutions demand. However, the company posted a net loss of $4.5 million, with diluted EPS of -$0.12, indicating ongoing profitability challenges. Operating cash flow was positive at $18.6 million, suggesting effective working capital management, while capital expenditures of $1.5 million highlight modest reinvestment needs.

Earnings Power And Capital Efficiency

The negative net income underscores Lantronix’s struggle to translate revenue into earnings, likely due to competitive pressures and operational costs. Positive operating cash flow signals underlying cash generation, but capital efficiency metrics remain constrained by thin margins. The company’s ability to scale profitably will depend on optimizing its product mix and cost structure.

Balance Sheet And Financial Health

Lantronix holds $26.2 million in cash and equivalents against $26.6 million in total debt, indicating a balanced liquidity position. The near-parity of cash and debt suggests limited leverage but also constrained financial flexibility. Shareholders’ equity is likely under pressure given recurring losses, warranting close monitoring of debt covenants and liquidity reserves.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the absence of dividends aligns with the company’s focus on reinvesting cash flows into IoT expansion. Lantronix’s growth strategy hinges on capturing industrial IoT adoption, though profitability must improve to sustain long-term initiatives. The lack of shareholder payouts reflects its current prioritization of operational scalability.

Valuation And Market Expectations

With a negative EPS and modest cash reserves, Lantronix’s valuation likely reflects market skepticism about near-term profitability. Investors may be pricing in execution risks amid IoT competition, though positive operating cash flow could support a turnaround narrative if margins stabilize. The stock’s performance will hinge on demonstrating sustainable earnings power.

Strategic Advantages And Outlook

Lantronix’s niche in industrial IoT provides a defensible niche, but execution remains critical. Strengths include secure edge solutions and recurring software revenue, but macroeconomic headwinds and competition pose risks. The outlook depends on achieving profitability while capitalizing on IoT tailwinds, requiring disciplined cost management and strategic partnerships.

Sources

Company filings (CIK: 0001114925), FY 2024 preliminary results

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount