investorscraft@gmail.com

Intrinsic ValueRamaco Resources, Inc. (METC)

Previous Close$19.51
Intrinsic Value
Upside potential
Previous Close
$19.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ramaco Resources, Inc. operates as a coal mining company focused on metallurgical coal production, serving the steel manufacturing industry. The company’s core revenue model is built on extracting, processing, and selling high-quality metallurgical coal, a critical input for steelmaking, primarily to domestic and international customers. Ramaco differentiates itself through cost-efficient mining operations and strategic reserves in Central Appalachia, positioning it as a mid-tier supplier in a niche but essential segment of the energy and materials sector. The company’s market position is bolstered by its ability to adapt to fluctuating coal prices and demand cycles, leveraging its operational flexibility to maintain profitability. Unlike larger diversified miners, Ramaco’s focused approach allows it to optimize production for metallurgical coal, which commands premium pricing due to its specialized use. The steel industry’s reliance on metallurgical coal ensures steady demand, though the company faces competition from global producers and long-term pressure from decarbonization trends. Ramaco’s emphasis on cost control and reserve quality helps mitigate these risks, supporting its resilience in a cyclical market.

Revenue Profitability And Efficiency

In FY 2024, Ramaco reported revenue of $666.3 million, with net income of $11.2 million, reflecting a net margin of approximately 1.7%. The diluted EPS stood at $0.11, indicating modest profitability amid industry headwinds. Operating cash flow of $112.7 million suggests solid cash generation, though capital expenditures of $68.8 million highlight ongoing investments to sustain production capacity. The company’s ability to maintain positive cash flow despite lower margins underscores its operational discipline.

Earnings Power And Capital Efficiency

Ramaco’s earnings power is tempered by the cyclical nature of coal pricing, but its focus on metallurgical coal provides relative stability. The company generated $112.7 million in operating cash flow, which, after $68.8 million in capex, leaves room for debt reduction or shareholder returns. With diluted EPS of $0.11, earnings remain sensitive to commodity price swings, though its niche market positioning helps buffer volatility.

Balance Sheet And Financial Health

Ramaco’s balance sheet shows $33.0 million in cash and equivalents against $102.3 million in total debt, indicating a manageable leverage position. The company’s liquidity appears adequate, supported by positive operating cash flow. Debt levels are modest relative to equity, suggesting financial flexibility, though further deleveraging could strengthen its resilience in downturns.

Growth Trends And Dividend Policy

Ramaco’s growth is tied to metallurgical coal demand, which faces secular challenges but benefits from near-term steel production needs. The company paid a dividend of $0.5445 per share, signaling a commitment to shareholder returns despite cyclical pressures. Future growth may hinge on operational efficiency gains or strategic reserve expansions, though the dividend’s sustainability depends on coal price stability.

Valuation And Market Expectations

The market likely prices Ramaco based on its ability to navigate coal price cycles and maintain cash flow. With a net income margin of 1.7%, investors may focus on cost control and dividend sustainability. The stock’s valuation could reflect skepticism about long-term coal demand, offset by near-term cash generation and niche positioning.

Strategic Advantages And Outlook

Ramaco’s strategic advantages include its focus on high-quality metallurgical coal and cost-efficient operations. The outlook remains cautious due to industry decarbonization trends, but near-term demand for steelmaking coal supports stability. Operational flexibility and disciplined capital allocation will be critical to weathering cyclical pressures and sustaining shareholder returns.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount