Previous Close | $37.93 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
MGM Resorts International operates as a global hospitality and entertainment company, primarily focused on casino resorts, luxury hotels, and live entertainment venues. The company generates revenue through gaming operations, hotel stays, food and beverage services, and event hosting, with a strong presence in key markets such as Las Vegas, Macau, and regional U.S. destinations. MGM’s diversified portfolio includes iconic properties like Bellagio, MGM Grand, and Aria, positioning it as a leader in integrated resort experiences. The company competes in a high-barrier industry where brand reputation, scale, and regulatory expertise are critical. MGM has strategically expanded into digital gaming and sports betting through BetMGM, a joint venture with Entain, to capitalize on the growing online gambling market. Its market position is reinforced by long-term partnerships, premium customer service, and a focus on high-margin segments such as luxury accommodations and high-stakes gaming.
MGM reported revenue of $17.24 billion for FY 2024, with net income of $746.6 million, reflecting a recovery in travel and leisure demand post-pandemic. Diluted EPS stood at $2.42, indicating improved profitability. Operating cash flow was robust at $2.36 billion, though capital expenditures of $1.15 billion highlight ongoing investments in property upgrades and digital expansion. The company’s ability to convert revenue into cash flow underscores operational efficiency.
MGM’s earnings power is driven by its high-margin gaming operations and premium hospitality services. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to revenue, though significant debt levels ($31.61 billion) and capital expenditures suggest a focus on long-term growth over short-term returns. BetMGM’s expansion could further enhance earnings diversification.
MGM’s balance sheet shows $2.42 billion in cash and equivalents against total debt of $31.61 billion, indicating a leveraged position. While the debt load is substantial, the company’s strong cash flow generation provides some flexibility. The absence of dividends suggests a reinvestment strategy aimed at debt reduction and growth initiatives.
MGM’s growth is fueled by the resurgence of tourism, digital gaming expansion, and strategic property investments. The company does not currently pay dividends, prioritizing debt repayment and reinvestment in high-return projects. Trends in luxury travel and regional gaming demand are likely to support future revenue growth, though macroeconomic volatility remains a risk.
MGM’s valuation reflects optimism around its recovery trajectory and digital gaming potential. The market appears to price in sustained demand for leisure and entertainment, though high leverage may temper multiples. Investors likely focus on BetMGM’s growth and the company’s ability to deleverage while maintaining profitability.
MGM’s strategic advantages include its iconic brand portfolio, geographic diversification, and leadership in integrated resorts. The outlook is positive, supported by leisure demand recovery and digital expansion, but challenges include regulatory risks and competitive pressures. Long-term success hinges on balancing growth investments with financial discipline.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |