Previous Close | $112.18 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Mohawk Industries, Inc. is a leading global manufacturer of flooring products, operating across residential and commercial markets. The company designs, produces, and distributes a diversified portfolio, including carpet, rugs, ceramic tile, laminate, wood, stone, and vinyl flooring. Its vertically integrated supply chain and strong brand recognition—spanning Mohawk, Karastan, Pergo, and others—enable competitive pricing and innovation. Mohawk serves a broad customer base, from big-box retailers to specialty distributors, leveraging economies of scale to maintain cost leadership. The flooring industry is highly cyclical, influenced by housing trends, remodeling activity, and commercial construction. Mohawk mitigates volatility through geographic diversification, with significant operations in North America, Europe, and Asia. Its focus on sustainable materials and digital printing technology positions it well for evolving consumer preferences. Despite inflationary pressures and raw material cost fluctuations, Mohawk’s scale and operational efficiency reinforce its market leadership.
Mohawk reported FY 2024 revenue of $10.84 billion, with net income of $517.7 million, reflecting a net margin of approximately 4.8%. Diluted EPS stood at $8.14, supported by disciplined cost management. Operating cash flow was robust at $1.13 billion, though capital expenditures of $454 million indicate ongoing investments in capacity and technology. The company’s asset turnover and working capital efficiency remain key drivers of profitability.
The company’s earnings power is underscored by its ability to generate consistent operating cash flow despite macroeconomic headwinds. With a capital-light model in certain segments, Mohawk achieves moderate returns on invested capital. Its focus on high-margin products, such as premium vinyl and engineered stone, enhances earnings quality. However, debt servicing costs and cyclical demand introduce variability in capital efficiency metrics.
Mohawk’s balance sheet shows total debt of $2.63 billion, with no reported cash and equivalents, indicating reliance on operational liquidity. The absence of dividends suggests a reinvestment strategy. While leverage is manageable given cash flow generation, the lack of a liquidity cushion could pose risks during downturns. Asset-heavy operations necessitate ongoing capex, limiting financial flexibility.
Revenue growth is tied to housing and commercial construction cycles, with recent performance reflecting stabilization post-pandemic. Mohawk does not pay dividends, prioritizing reinvestment in innovation and geographic expansion. Long-term growth hinges on market share gains in resilient segments like luxury vinyl tile and international expansion, particularly in Europe and Asia.
The market values Mohawk at a moderate multiple, reflecting its cyclical exposure and mixed margin trajectory. Investors likely price in slower near-term growth due to housing market softness but acknowledge its leadership in flooring innovation. Comparables suggest the stock trades in line with industrials peers, discounting higher volatility.
Mohawk’s scale, brand portfolio, and vertical integration provide durable competitive advantages. Strategic initiatives in sustainability and digitalization align with industry trends. Near-term challenges include raw material inflation and weak housing demand, but long-term prospects remain solid due to urbanization and renovation trends. Execution on cost controls and product mix optimization will be critical for margin recovery.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |