Previous Close | $758.64 |
Intrinsic Value | $1,158.89 |
Upside potential | +53% |
Data is not available at this time.
Monolithic Power Systems, Inc. (MPWR) is a leading semiconductor company specializing in high-performance power management solutions for industrial, computing, automotive, and consumer applications. The company designs, develops, and markets integrated power circuits that enhance energy efficiency, reduce system complexity, and improve reliability. MPWR operates in a highly competitive sector dominated by large players like Texas Instruments and Analog Devices, but it has carved out a niche with its proprietary analog and mixed-signal technologies. Its revenue model is driven by both direct sales and a growing network of distributors, serving OEMs and contract manufacturers globally. The company’s focus on innovation and high-margin products has allowed it to maintain strong pricing power and customer loyalty. MPWR’s market position is further strengthened by its ability to deliver customized solutions for demanding applications, such as data centers and electric vehicles, where energy efficiency is critical. This strategic focus on high-growth end markets positions MPWR as a key player in the evolving power semiconductor industry.
MPWR reported revenue of $2.21 billion for FY 2024, with net income reaching $1.79 billion, reflecting robust profitability. The company’s diluted EPS stood at $36.59, underscoring its earnings strength. Operating cash flow was $788.41 million, while capital expenditures totaled $146.12 million, indicating disciplined capital allocation. These metrics highlight MPWR’s ability to convert revenue into cash efficiently, supported by its high-margin product portfolio.
MPWR’s earnings power is evident in its net income margin of approximately 81%, driven by premium pricing and cost control. The absence of total debt and a cash reserve of $691.82 million further enhance its capital efficiency. The company’s ability to generate substantial free cash flow ($642.29 million after capex) underscores its financial flexibility and capacity for reinvestment or shareholder returns.
MPWR maintains a pristine balance sheet with $691.82 million in cash and equivalents and no debt, reflecting strong financial health. This conservative leverage profile provides resilience against market downturns and supports strategic initiatives. The company’s asset-light model and high liquidity position it well to navigate industry cycles and capitalize on growth opportunities.
MPWR has demonstrated consistent growth, driven by demand for energy-efficient power solutions. The company paid a dividend of $4.95 per share, signaling a commitment to returning capital to shareholders. While dividend yields remain modest, the focus on reinvestment in R&D and market expansion suggests a balanced approach to growth and shareholder returns.
MPWR’s valuation reflects its premium positioning in the semiconductor space, with investors pricing in sustained growth in high-margin segments. The company’s strong earnings and cash flow generation justify its market multiples, though competitive pressures and cyclical demand remain key watchpoints. Market expectations are aligned with MPWR’s ability to maintain technological leadership and margin resilience.
MPWR’s strategic advantages include its proprietary technology, diversified end-market exposure, and debt-free balance sheet. The outlook remains positive, supported by secular trends like electrification and data center expansion. However, execution risks and supply chain dynamics could pose challenges. The company’s focus on innovation and operational efficiency positions it well for long-term success.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |