Previous Close | $222.78 |
Intrinsic Value | $7.65 |
Upside potential | -97% |
Data is not available at this time.
Nordson Corporation operates as a precision technology company, specializing in the design, manufacture, and distribution of dispensing, fluid management, and surface treatment systems. The company serves diverse end markets, including industrial packaging, electronics, medical, and consumer non-durables, leveraging its expertise in adhesive dispensing, coatings, and polymer processing. Nordson’s revenue model is driven by high-margin, engineered solutions tailored to customer-specific applications, ensuring recurring demand and long-term client relationships. Its market position is strengthened by a global footprint, with over 40 countries served, and a reputation for innovation and reliability in niche industrial segments. The company’s competitive edge lies in its ability to integrate advanced technologies, such as automation and IoT, into its product offerings, enhancing efficiency for clients. This focus on precision and customization allows Nordson to maintain pricing power and defend its market share against commoditized alternatives.
Nordson reported revenue of $2.69 billion for FY 2024, with net income of $467.3 million, reflecting a net margin of approximately 17.4%. Diluted EPS stood at $8.11, demonstrating robust profitability. Operating cash flow was $556.2 million, supported by disciplined cost management and working capital efficiency. Capital expenditures of $64.4 million indicate a balanced reinvestment strategy, aligning with growth initiatives without overextending resources.
The company’s earnings power is underscored by its ability to generate consistent operating cash flow, which exceeds net income, highlighting strong cash conversion. Nordson’s capital efficiency is evident in its strategic deployment of resources toward high-return projects, including R&D and geographic expansion. This approach has sustained its competitive positioning while maintaining healthy returns on invested capital.
Nordson’s balance sheet shows $116.0 million in cash and equivalents against total debt of $2.32 billion, indicating a leveraged but manageable position. The company’s liquidity and access to capital markets provide flexibility for strategic acquisitions or debt repayment. Its financial health is further supported by stable cash flows, which mitigate risks associated with its debt load.
Nordson has demonstrated steady growth, driven by organic innovation and targeted acquisitions. The company’s dividend policy reflects its commitment to shareholder returns, with a dividend per share of $2.80 in FY 2024. This payout is sustainable given its earnings and cash flow, aligning with its history of dividend consistency and gradual increases.
The market values Nordson for its resilient business model and margin stability, trading at a premium relative to industrial peers. Investors likely anticipate sustained growth in high-margin segments, supported by technological advancements and global demand for precision dispensing solutions. Valuation multiples reflect confidence in its ability to navigate cyclical end markets.
Nordson’s strategic advantages include its technological leadership, diversified end markets, and strong customer relationships. The outlook remains positive, with opportunities in automation and sustainability-driven demand. Risks include exposure to industrial cycles and competitive pressures, but the company’s innovation pipeline and operational discipline position it well for long-term success.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |