investorscraft@gmail.com

Intrinsic Value of Nordson Corporation (NDSN)

Previous Close$222.78
Intrinsic Value
Upside potential
Previous Close
$222.78

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nordson Corporation operates as a precision technology company, specializing in the design, manufacture, and distribution of dispensing, fluid management, and surface treatment systems. The company serves diverse end markets, including industrial packaging, electronics, medical, and consumer non-durables, leveraging its expertise in adhesive dispensing, coatings, and polymer processing. Nordson’s revenue model is driven by high-margin, engineered solutions tailored to customer-specific applications, ensuring recurring demand and long-term client relationships. Its market position is strengthened by a global footprint, with over 40 countries served, and a reputation for innovation and reliability in niche industrial segments. The company’s competitive edge lies in its ability to integrate advanced technologies, such as automation and IoT, into its product offerings, enhancing efficiency for clients. This focus on precision and customization allows Nordson to maintain pricing power and defend its market share against commoditized alternatives.

Revenue Profitability And Efficiency

Nordson reported revenue of $2.69 billion for FY 2024, with net income of $467.3 million, reflecting a net margin of approximately 17.4%. Diluted EPS stood at $8.11, demonstrating robust profitability. Operating cash flow was $556.2 million, supported by disciplined cost management and working capital efficiency. Capital expenditures of $64.4 million indicate a balanced reinvestment strategy, aligning with growth initiatives without overextending resources.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate consistent operating cash flow, which exceeds net income, highlighting strong cash conversion. Nordson’s capital efficiency is evident in its strategic deployment of resources toward high-return projects, including R&D and geographic expansion. This approach has sustained its competitive positioning while maintaining healthy returns on invested capital.

Balance Sheet And Financial Health

Nordson’s balance sheet shows $116.0 million in cash and equivalents against total debt of $2.32 billion, indicating a leveraged but manageable position. The company’s liquidity and access to capital markets provide flexibility for strategic acquisitions or debt repayment. Its financial health is further supported by stable cash flows, which mitigate risks associated with its debt load.

Growth Trends And Dividend Policy

Nordson has demonstrated steady growth, driven by organic innovation and targeted acquisitions. The company’s dividend policy reflects its commitment to shareholder returns, with a dividend per share of $2.80 in FY 2024. This payout is sustainable given its earnings and cash flow, aligning with its history of dividend consistency and gradual increases.

Valuation And Market Expectations

The market values Nordson for its resilient business model and margin stability, trading at a premium relative to industrial peers. Investors likely anticipate sustained growth in high-margin segments, supported by technological advancements and global demand for precision dispensing solutions. Valuation multiples reflect confidence in its ability to navigate cyclical end markets.

Strategic Advantages And Outlook

Nordson’s strategic advantages include its technological leadership, diversified end markets, and strong customer relationships. The outlook remains positive, with opportunities in automation and sustainability-driven demand. Risks include exposure to industrial cycles and competitive pressures, but the company’s innovation pipeline and operational discipline position it well for long-term success.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount