Previous Close | $10.98 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Orthofix Medical Inc. operates in the medical device industry, specializing in orthopedic and spine solutions. The company generates revenue through the development, manufacturing, and distribution of innovative products designed to enhance musculoskeletal healing. Its portfolio includes spinal implants, bone growth stimulators, and biologics, catering to both surgical and non-surgical treatments. Orthofix serves a global market, with a focus on hospitals, ambulatory surgery centers, and orthopedic clinics, positioning itself as a niche player in regenerative medicine and minimally invasive technologies. The company competes with larger medical device firms by emphasizing clinical differentiation and surgeon partnerships. Its market position is bolstered by a combination of proprietary technologies and a targeted sales strategy, though it faces pricing pressures and regulatory hurdles common in the healthcare sector. Orthofix’s growth is tied to procedural volumes, innovation cycles, and its ability to expand into underserved geographic markets.
Orthofix reported revenue of $799.5 million for FY 2024, reflecting its commercial footprint in the orthopedic sector. However, the company posted a net loss of $126 million, with diluted EPS of -$3.30, indicating challenges in translating top-line performance into profitability. Operating cash flow was $25.8 million, while capital expenditures totaled $34.9 million, suggesting moderate reinvestment needs but constrained cash generation relative to operational scale.
The company’s negative net income and EPS highlight inefficiencies in cost management or potential pricing pressures. Operating cash flow, though positive, is overshadowed by significant capital expenditures, indicating limited free cash flow generation. Orthofix’s ability to improve capital efficiency will depend on scaling high-margin products and optimizing its supply chain and R&D spend.
Orthofix holds $83.2 million in cash and equivalents against total debt of $179.6 million, implying a leveraged but manageable liquidity position. The absence of dividends aligns with its focus on reinvestment and debt management. The balance sheet suggests a need for improved profitability to strengthen equity and reduce reliance on debt financing.
With no dividend payouts, Orthofix prioritizes growth initiatives, likely targeting product launches and market expansion. Revenue trends will hinge on adoption rates for its spine and orthopedic solutions, though profitability remains a concern. The company’s growth strategy appears reliant on operational execution and potential M&A to diversify its portfolio.
The market likely prices Orthofix based on its growth potential in specialized medical devices, though persistent losses may weigh on valuation multiples. Investors will monitor margin improvement and revenue diversification to assess whether the current valuation reflects turnaround potential or ongoing risks.
Orthofix’s niche focus on musculoskeletal therapies provides differentiation, but execution risks remain. The outlook depends on commercial traction for newer products, cost discipline, and navigating regulatory landscapes. Success in these areas could position the company for sustainable growth, though competitive and macroeconomic headwinds persist.
Company filings, CIK 0000884624
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |