Previous Close | $21.88 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Olin Corporation operates as a vertically integrated global manufacturer and distributor of chemical products, primarily serving industrial and commercial markets. The company’s core segments include Chlor Alkali Products and Vinyls, Epoxy, and Winchester, with products ranging from chlorine and caustic soda to ammunition systems. Olin leverages its cost-advantaged production facilities and long-term customer contracts to maintain stability in cyclical markets. Its market position is strengthened by strategic backward integration, ensuring supply chain resilience and competitive pricing. The company serves diverse end markets such as water treatment, pulp and paper, and defense, balancing exposure to both commodity and specialty chemicals. Olin’s Winchester segment further diversifies its revenue streams, benefiting from steady demand in the aerospace and military sectors. This multi-pronged approach allows Olin to mitigate sector-specific volatility while capitalizing on niche opportunities.
Olin reported revenue of $6.54 billion for FY 2024, with net income of $108.6 million, reflecting a net margin of approximately 1.7%. Operating cash flow stood at $503.2 million, indicating reasonable conversion of earnings to cash. Capital expenditures of $195.1 million suggest disciplined reinvestment, though free cash flow generation remains modest relative to debt levels. The diluted EPS of $0.91 underscores the impact of cyclical pressures on profitability.
The company’s earnings power is tempered by commodity price fluctuations, particularly in Chlor Alkali markets. Olin’s capital efficiency is challenged by its debt-heavy structure, though operating cash flow coverage of interest expenses appears manageable. The Epoxy and Winchester segments provide higher-margin contributions, partially offsetting volatility in base chemical operations.
Olin’s balance sheet shows $175.6 million in cash against $3.15 billion in total debt, indicating leveraged positioning. The debt-to-equity ratio remains elevated, though liquidity is supported by operating cash flows. Asset turnover metrics suggest efficient utilization of industrial assets, but refinancing risks persist given current interest rate environments.
Recent performance reflects muted growth amid chemical sector headwinds, though Winchester continues to deliver stable returns. Olin maintains a dividend policy with $0.80 per share annual payouts, yielding approximately 1.2%, signaling commitment to shareholder returns despite cyclical pressures. Management prioritizes debt reduction over aggressive expansion in the near term.
The market appears to price Olin as a cyclical turnaround story, with valuations reflecting subdued near-term earnings expectations. Trading at a mid-single-digit P/E multiple, the stock discounts ongoing commodity challenges but may offer upside if epoxy or defense demand accelerates.
Olin’s integrated model and Winchester’s counter-cyclical demand provide strategic buffers. Outlook remains cautious due to uncertain chemical pricing, but cost leadership and contractual arrangements position the company for gradual recovery. Long-term opportunities exist in epoxy composites for renewable energy and aerospace applications.
Olin Corporation 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |