Previous Close | $23.16 |
Intrinsic Value | $6.33 |
Upside potential | -73% |
Data is not available at this time.
Old National Bancorp (ONB) operates as a regional bank holding company, providing a comprehensive suite of financial services including commercial and retail banking, wealth management, and treasury services. The company primarily serves small to mid-sized businesses, individual consumers, and institutional clients across the Midwest and Southeast. Its revenue model is anchored in net interest income from loans and deposits, supplemented by fee-based services such as trust and investment management. ONB competes in a fragmented regional banking sector, leveraging its community-focused approach and localized decision-making to differentiate from larger national players. The bank has strengthened its market position through strategic acquisitions, expanding its footprint while maintaining a disciplined risk management framework. Its diversified loan portfolio spans commercial real estate, C&I lending, and residential mortgages, providing stability amid economic cycles. ONB’s emphasis on relationship banking and digital innovation positions it as a resilient player in competitive regional markets.
For FY 2024, Old National Bancorp reported revenue of $1.89 billion and net income of $539 million, translating to a diluted EPS of $1.68. The company generated $622 million in operating cash flow, reflecting efficient operations and strong core earnings. With no reported capital expenditures, ONB demonstrates disciplined cost management, allowing it to allocate resources toward growth initiatives and shareholder returns.
ONB’s earnings power is underscored by its ability to maintain profitability in a challenging interest rate environment. The bank’s net interest margin and fee income diversification contribute to stable earnings. Capital efficiency is evident in its ability to deploy excess liquidity effectively, though further details on ROE or ROA would provide deeper insight into its performance relative to peers.
The company’s balance sheet shows $1.23 billion in cash and equivalents against $5.14 billion in total debt, indicating a manageable leverage position. ONB’s liquidity profile appears robust, supporting its lending activities and potential M&A opportunities. The absence of significant capital expenditures suggests a focus on organic growth and balance sheet optimization.
ONB has demonstrated consistent growth through acquisitions and organic expansion, though specific YoY comparisons are unavailable. The company’s dividend policy remains shareholder-friendly, with a $0.56 annual dividend per share, reflecting a payout ratio that balances reinvestment needs with income distribution. Future growth may hinge on interest rate trends and regional economic conditions.
Based on FY 2024 results, ONB trades at a P/E multiple derived from its $1.68 EPS, though the exact market price is unspecified. Investors likely value the bank’s regional focus, stable earnings, and disciplined capital allocation. Market expectations may factor in potential Fed policy shifts and their impact on net interest margins.
ONB’s strategic advantages include its localized expertise, diversified revenue streams, and acquisitive growth strategy. The outlook remains cautiously optimistic, contingent on macroeconomic stability and successful integration of past acquisitions. Risks include interest rate volatility and competitive pressures, but the bank’s conservative underwriting and strong deposit base provide resilience.
Company filings (10-K, investor presentations), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |