Previous Close | $36.60 |
Intrinsic Value | $15.91 |
Upside potential | -57% |
Data is not available at this time.
Old Republic International Corporation operates as a diversified insurance holding company, primarily engaged in property and casualty (P&C) insurance, title insurance, and life and health insurance. The company generates revenue through underwriting premiums across its three core segments, with P&C insurance contributing the largest share. Old Republic serves a broad clientele, including individuals, businesses, and institutions, leveraging its long-standing reputation for stability and reliability in the insurance sector. The company maintains a competitive position through disciplined underwriting practices and a focus on niche markets, such as commercial auto and workers' compensation. Its title insurance segment benefits from a steady demand tied to real estate transactions, while the life and health division provides annuity and supplemental health products. Old Republic's conservative risk management approach and decentralized operating model enhance its resilience in cyclical markets. The company's market positioning is further strengthened by its ability to adapt to regulatory changes and maintain strong relationships with independent agents and brokers.
Old Republic reported revenue of $8.23 billion for FY 2024, with net income of $852.7 million, reflecting a net margin of approximately 10.4%. Diluted EPS stood at $3.24, demonstrating solid profitability. Operating cash flow was $1.23 billion, indicating efficient cash generation from core operations. The absence of capital expenditures suggests a capital-light business model, typical for insurance firms relying on underwriting and investment income.
The company's earnings power is underpinned by its diversified insurance portfolio and disciplined underwriting, which mitigates volatility in any single segment. With no reported capital expenditures, Old Republic allocates capital primarily to underwriting activities and investments, maintaining a lean operational structure. The robust operating cash flow highlights efficient capital deployment, supporting both growth initiatives and shareholder returns.
Old Republic's balance sheet reflects financial stability, with $201.9 million in cash and equivalents and total debt of $1.59 billion. The debt level appears manageable relative to its cash flow and equity base. The company's conservative leverage and strong liquidity position it well to withstand underwriting cycles and regulatory shifts, ensuring long-term solvency and flexibility.
Growth trends are steady, driven by organic premium growth and prudent underwriting. The company has a consistent dividend policy, with a dividend per share of $3.085, appealing to income-focused investors. While growth may be moderate, the focus on profitability and capital preservation aligns with its conservative financial strategy.
The market likely values Old Republic for its stability and dividend yield, with a P/E ratio derived from its $3.24 EPS. Investors may prioritize its defensive characteristics and consistent performance over high-growth potential, reflecting a preference for reliable cash flows in the insurance sector.
Old Republic's strategic advantages include its diversified insurance portfolio, conservative underwriting, and decentralized operations. The outlook remains positive, supported by steady demand for insurance products and the company's ability to navigate market cycles. Long-term success will depend on maintaining underwriting discipline and adapting to evolving regulatory and competitive landscapes.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |