investorscraft@gmail.com

Intrinsic Value of Paycom Software, Inc. (PAYC)

Previous Close$222.00
Intrinsic Value
Upside potential
Previous Close
$222.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Paycom Software, Inc. operates in the human capital management (HCM) software industry, providing cloud-based solutions for payroll, talent acquisition, time and labor management, and HR analytics. The company’s core revenue model is subscription-based, with clients paying recurring fees for access to its integrated platform. Paycom differentiates itself through a single-database architecture, which enhances data accuracy and reduces administrative burdens for businesses of varying sizes, primarily targeting mid-market enterprises. The HCM sector is highly competitive, with Paycom positioned as a leader due to its user-friendly interface, robust functionality, and strong customer retention rates. Its direct sales approach and emphasis on client education further solidify its market presence. Paycom’s ability to offer end-to-end solutions without third-party integrations provides a competitive edge, appealing to organizations seeking streamlined operations. The company continues to expand its product suite, leveraging technological advancements to maintain relevance in a rapidly evolving industry.

Revenue Profitability And Efficiency

Paycom reported revenue of $1.88 billion for FY 2024, with net income reaching $502 million, reflecting a robust profit margin of approximately 26.7%. Diluted EPS stood at $8.92, demonstrating strong earnings power. Operating cash flow was $533.9 million, while capital expenditures totaled $192.9 million, indicating disciplined investment in growth. The company’s efficient operations are underscored by its ability to convert revenue into cash flow effectively.

Earnings Power And Capital Efficiency

Paycom’s earnings power is evident in its high net income and operating cash flow, which support reinvestment and shareholder returns. The company’s capital efficiency is highlighted by its ability to generate significant cash flow relative to its capital expenditures. With a focus on scalable cloud solutions, Paycom maintains a capital-light model, allowing for sustained profitability and reinvestment in innovation.

Balance Sheet And Financial Health

Paycom’s balance sheet remains strong, with $402 million in cash and equivalents and modest total debt of $83.4 million. The low debt-to-equity ratio reflects a conservative financial strategy, ensuring flexibility for future growth initiatives. The company’s solid liquidity position and manageable debt levels underscore its financial stability and capacity to navigate economic uncertainties.

Growth Trends And Dividend Policy

Paycom has demonstrated consistent revenue and earnings growth, driven by increasing adoption of its HCM solutions. The company pays a dividend of $1.51 per share, signaling a commitment to returning capital to shareholders while maintaining ample resources for expansion. Growth is expected to continue as Paycom expands its product offerings and penetrates new market segments.

Valuation And Market Expectations

Paycom’s valuation reflects its strong market position and growth prospects. Investors likely anticipate sustained revenue expansion and margin stability, given the company’s track record and industry tailwinds. The stock’s performance will hinge on Paycom’s ability to maintain competitive differentiation and capitalize on HCM demand.

Strategic Advantages And Outlook

Paycom’s strategic advantages include its integrated platform, direct sales model, and focus on mid-market clients. The outlook remains positive, with opportunities for growth in product innovation and market expansion. However, competition and macroeconomic factors could pose challenges. Paycom’s ability to execute its strategy will be critical to long-term success.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount