Previous Close | $222.00 |
Intrinsic Value | $162.04 |
Upside potential | -27% |
Data is not available at this time.
Paycom Software, Inc. operates in the human capital management (HCM) software industry, providing cloud-based solutions for payroll, talent acquisition, time and labor management, and HR analytics. The company’s core revenue model is subscription-based, with clients paying recurring fees for access to its integrated platform. Paycom differentiates itself through a single-database architecture, which enhances data accuracy and reduces administrative burdens for businesses of varying sizes, primarily targeting mid-market enterprises. The HCM sector is highly competitive, with Paycom positioned as a leader due to its user-friendly interface, robust functionality, and strong customer retention rates. Its direct sales approach and emphasis on client education further solidify its market presence. Paycom’s ability to offer end-to-end solutions without third-party integrations provides a competitive edge, appealing to organizations seeking streamlined operations. The company continues to expand its product suite, leveraging technological advancements to maintain relevance in a rapidly evolving industry.
Paycom reported revenue of $1.88 billion for FY 2024, with net income reaching $502 million, reflecting a robust profit margin of approximately 26.7%. Diluted EPS stood at $8.92, demonstrating strong earnings power. Operating cash flow was $533.9 million, while capital expenditures totaled $192.9 million, indicating disciplined investment in growth. The company’s efficient operations are underscored by its ability to convert revenue into cash flow effectively.
Paycom’s earnings power is evident in its high net income and operating cash flow, which support reinvestment and shareholder returns. The company’s capital efficiency is highlighted by its ability to generate significant cash flow relative to its capital expenditures. With a focus on scalable cloud solutions, Paycom maintains a capital-light model, allowing for sustained profitability and reinvestment in innovation.
Paycom’s balance sheet remains strong, with $402 million in cash and equivalents and modest total debt of $83.4 million. The low debt-to-equity ratio reflects a conservative financial strategy, ensuring flexibility for future growth initiatives. The company’s solid liquidity position and manageable debt levels underscore its financial stability and capacity to navigate economic uncertainties.
Paycom has demonstrated consistent revenue and earnings growth, driven by increasing adoption of its HCM solutions. The company pays a dividend of $1.51 per share, signaling a commitment to returning capital to shareholders while maintaining ample resources for expansion. Growth is expected to continue as Paycom expands its product offerings and penetrates new market segments.
Paycom’s valuation reflects its strong market position and growth prospects. Investors likely anticipate sustained revenue expansion and margin stability, given the company’s track record and industry tailwinds. The stock’s performance will hinge on Paycom’s ability to maintain competitive differentiation and capitalize on HCM demand.
Paycom’s strategic advantages include its integrated platform, direct sales model, and focus on mid-market clients. The outlook remains positive, with opportunities for growth in product innovation and market expansion. However, competition and macroeconomic factors could pose challenges. Paycom’s ability to execute its strategy will be critical to long-term success.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |