Previous Close | $719.15 |
Intrinsic Value | $20.64 |
Upside potential | -97% |
Data is not available at this time.
Parker-Hannifin Corporation operates as a global leader in motion and control technologies, serving diverse industries such as aerospace, industrial, and automotive. The company designs, manufactures, and sells precision-engineered systems and components, including hydraulic, pneumatic, and electromechanical solutions. Its diversified portfolio caters to both original equipment manufacturers (OEMs) and aftermarket customers, ensuring recurring revenue streams. Parker-Hannifin’s strong market position is reinforced by its extensive distribution network and technological innovation, enabling it to address complex customer needs across cyclical and secular growth markets. The company’s aerospace segment, in particular, benefits from long-term contracts and high barriers to entry, while its industrial segment leverages broad geographic reach and operational scale. Competitive advantages include proprietary technologies, a reputation for reliability, and cross-selling opportunities across its product lines. Parker-Hannifin’s strategic focus on automation, electrification, and sustainability aligns with global megatrends, further solidifying its industry leadership.
Parker-Hannifin reported revenue of $19.93 billion for FY 2024, with net income of $2.84 billion, reflecting a robust net margin of approximately 14.3%. Diluted EPS stood at $21.84, demonstrating strong earnings power. Operating cash flow was $3.38 billion, supported by disciplined cost management and working capital efficiency. Capital expenditures of $400 million indicate a balanced approach to reinvestment and free cash flow generation.
The company’s earnings power is underscored by its ability to convert revenue into high-margin operating income, driven by pricing discipline and operational leverage. Parker-Hannifin’s capital efficiency is evident in its consistent return on invested capital (ROIC), though specific figures are unavailable. The aerospace and industrial segments contribute disproportionately to profitability, with aftermarket services providing stable cash flows.
Parker-Hannifin maintains a solid balance sheet with $422 million in cash and equivalents, though total debt of $10.56 billion suggests a leveraged position. The company’s ability to service debt is supported by strong cash flow generation. Liquidity remains adequate, with access to credit facilities and a history of prudent financial management.
Revenue growth has been steady, supported by acquisitions and organic expansion in high-growth markets. The company’s dividend policy is shareholder-friendly, with a dividend per share of $6.09, reflecting a commitment to returning capital. Future growth is expected to be driven by aerospace demand, industrial automation, and strategic M&A.
The market values Parker-Hannifin at a premium, reflecting its industry leadership and consistent performance. Investors anticipate sustained margin expansion and free cash flow growth, particularly from the aerospace segment. Valuation multiples align with peers, though specific metrics are unavailable.
Parker-Hannifin’s strategic advantages include technological expertise, a diversified customer base, and global scale. The outlook remains positive, with tailwinds from aerospace demand and industrial automation. Risks include cyclical end-market exposure and integration challenges from acquisitions. Long-term growth is expected to be driven by innovation and operational excellence.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |