investorscraft@gmail.com

Intrinsic Value of Parker-Hannifin Corporation (PH)

Previous Close$719.15
Intrinsic Value
Upside potential
Previous Close
$719.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Parker-Hannifin Corporation operates as a global leader in motion and control technologies, serving diverse industries such as aerospace, industrial, and automotive. The company designs, manufactures, and sells precision-engineered systems and components, including hydraulic, pneumatic, and electromechanical solutions. Its diversified portfolio caters to both original equipment manufacturers (OEMs) and aftermarket customers, ensuring recurring revenue streams. Parker-Hannifin’s strong market position is reinforced by its extensive distribution network and technological innovation, enabling it to address complex customer needs across cyclical and secular growth markets. The company’s aerospace segment, in particular, benefits from long-term contracts and high barriers to entry, while its industrial segment leverages broad geographic reach and operational scale. Competitive advantages include proprietary technologies, a reputation for reliability, and cross-selling opportunities across its product lines. Parker-Hannifin’s strategic focus on automation, electrification, and sustainability aligns with global megatrends, further solidifying its industry leadership.

Revenue Profitability And Efficiency

Parker-Hannifin reported revenue of $19.93 billion for FY 2024, with net income of $2.84 billion, reflecting a robust net margin of approximately 14.3%. Diluted EPS stood at $21.84, demonstrating strong earnings power. Operating cash flow was $3.38 billion, supported by disciplined cost management and working capital efficiency. Capital expenditures of $400 million indicate a balanced approach to reinvestment and free cash flow generation.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to convert revenue into high-margin operating income, driven by pricing discipline and operational leverage. Parker-Hannifin’s capital efficiency is evident in its consistent return on invested capital (ROIC), though specific figures are unavailable. The aerospace and industrial segments contribute disproportionately to profitability, with aftermarket services providing stable cash flows.

Balance Sheet And Financial Health

Parker-Hannifin maintains a solid balance sheet with $422 million in cash and equivalents, though total debt of $10.56 billion suggests a leveraged position. The company’s ability to service debt is supported by strong cash flow generation. Liquidity remains adequate, with access to credit facilities and a history of prudent financial management.

Growth Trends And Dividend Policy

Revenue growth has been steady, supported by acquisitions and organic expansion in high-growth markets. The company’s dividend policy is shareholder-friendly, with a dividend per share of $6.09, reflecting a commitment to returning capital. Future growth is expected to be driven by aerospace demand, industrial automation, and strategic M&A.

Valuation And Market Expectations

The market values Parker-Hannifin at a premium, reflecting its industry leadership and consistent performance. Investors anticipate sustained margin expansion and free cash flow growth, particularly from the aerospace segment. Valuation multiples align with peers, though specific metrics are unavailable.

Strategic Advantages And Outlook

Parker-Hannifin’s strategic advantages include technological expertise, a diversified customer base, and global scale. The outlook remains positive, with tailwinds from aerospace demand and industrial automation. Risks include cyclical end-market exposure and integration challenges from acquisitions. Long-term growth is expected to be driven by innovation and operational excellence.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount