Previous Close | $202.91 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
RH, formerly known as Restoration Hardware, operates as a luxury home furnishings retailer, targeting high-net-worth individuals with a curated selection of premium furniture, lighting, textiles, and decor. The company differentiates itself through an integrated ecosystem of retail galleries, source books, and digital platforms, emphasizing exclusivity and design authority. RH has strategically expanded into hospitality with RH Guesthouses and restaurants, enhancing its brand experience and customer engagement. The company competes in the high-end home furnishings sector, leveraging its aspirational brand positioning to command premium pricing and foster customer loyalty. Its direct-to-consumer model, combined with controlled distribution, allows RH to maintain margins while scaling its design-centric offerings. The company’s focus on vertical integration, including product development and manufacturing partnerships, strengthens its market position against competitors like Williams-Sonoma and privately held luxury brands.
RH reported revenue of $3.18 billion for FY 2025, with net income of $72.4 million, reflecting a net margin of approximately 2.3%. Diluted EPS stood at $3.62, indicating modest profitability amid macroeconomic pressures. Operating cash flow was $17.1 million, while capital expenditures totaled $230.8 million, highlighting significant investments in growth initiatives. The company’s efficiency metrics suggest a focus on scaling its luxury retail and hospitality segments, though margins remain constrained by operational costs.
RH’s earnings power is tempered by its high debt load and substantial capital expenditures, which totaled $230.8 million in FY 2025. The company’s diluted EPS of $3.62 reflects its ability to generate profits despite these headwinds. However, the modest operating cash flow of $17.1 million indicates challenges in converting revenue into free cash flow, likely due to reinvestment needs and interest expenses from its $3.94 billion debt position.
RH’s balance sheet shows $30.4 million in cash and equivalents against total debt of $3.94 billion, signaling a leveraged financial structure. The high debt-to-equity ratio raises concerns about financial flexibility, particularly in a rising interest rate environment. Shareholders’ equity is pressured by these obligations, though the company’s asset base, including its real estate holdings, provides some collateral support.
RH has prioritized growth through vertical integration and experiential retail, with capital expenditures focused on gallery expansions and hospitality ventures. The company does not pay dividends, opting instead to reinvest cash flows into strategic initiatives. Revenue growth trends will depend on macroeconomic conditions and the success of its high-margin product launches, such as RH Contemporary and RH International collections.
RH’s valuation reflects its premium positioning in the luxury home furnishings market, though investor sentiment is cautious due to its leveraged balance sheet. The absence of dividends and high capex requirements suggest the market is pricing in future growth potential rather than near-term cash returns. Comparable analysis against peers like Williams-Sonoma may highlight RH’s higher risk profile but also its unique brand equity.
RH’s strategic advantages lie in its strong brand identity, vertical integration, and experiential retail strategy. The company’s outlook hinges on its ability to sustain premium pricing and expand its hospitality ecosystem. Macroeconomic headwinds, including consumer spending shifts, pose risks, but RH’s focus on high-end demographics and design leadership positions it for long-term resilience if execution remains disciplined.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |