investorscraft@gmail.com

Intrinsic ValueTransocean Ltd. (RIG)

Previous Close$4.99
Intrinsic Value
Upside potential
Previous Close
$4.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Transocean Ltd. is a leading offshore drilling contractor specializing in deepwater and harsh environment drilling services. The company operates a fleet of high-specification rigs, including ultra-deepwater drillships and semisubmersibles, serving major oil and gas exploration companies globally. Its revenue model is primarily contract-based, with long-term agreements providing stable cash flows, though exposure to volatile oil prices and cyclical demand remains a key industry challenge. Transocean maintains a competitive edge through technological expertise and operational efficiency, positioning itself as a preferred partner for complex offshore projects. The company’s market share is bolstered by its focus on premium assets, though competition from smaller players and regional operators persists. As the energy sector gradually shifts toward renewables, Transocean’s ability to adapt its fleet and services will be critical to sustaining its industry leadership.

Revenue Profitability And Efficiency

Transocean reported revenue of $3.52 billion for FY 2024, reflecting steady demand for offshore drilling services. However, the company posted a net loss of $512 million, driven by high operational costs and debt servicing expenses. Operating cash flow stood at $447 million, indicating some resilience in core operations, while capital expenditures of $254 million suggest ongoing investments in fleet maintenance and upgrades.

Earnings Power And Capital Efficiency

The diluted EPS of -$0.76 underscores Transocean’s earnings challenges amid elevated debt levels and interest expenses. The company’s capital efficiency is constrained by its high leverage, though its ability to generate positive operating cash flow provides a buffer. Improving day rates and contract backlogs could enhance earnings power in the medium term.

Balance Sheet And Financial Health

Transocean’s balance sheet remains heavily leveraged, with total debt of $7.25 billion against cash and equivalents of $941 million. The high debt burden poses refinancing risks, though the company’s asset base and contract revenues offer some stability. Liquidity management will be critical to navigating near-term obligations and sustaining operations.

Growth Trends And Dividend Policy

Growth prospects hinge on recovering oil prices and increased offshore exploration activity. Transocean has suspended dividends to preserve capital, reflecting its focus on debt reduction and operational stability. The company’s backlog and contract renewals will be key indicators of future revenue visibility.

Valuation And Market Expectations

The market appears cautious on Transocean’s valuation, given its high leverage and cyclical exposure. Investors are likely pricing in risks related to debt refinancing and long-term energy transition pressures, though improving day rates could offer upside potential.

Strategic Advantages And Outlook

Transocean’s strategic advantages lie in its technologically advanced fleet and deepwater expertise. The outlook remains mixed, with near-term challenges from debt and operational costs, but longer-term opportunities in offshore drilling demand. Success will depend on balancing capital discipline with fleet modernization and contract execution.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount