investorscraft@gmail.com

Intrinsic Value of Gibraltar Industries, Inc. (ROCK)

Previous Close$63.71
Intrinsic Value
Upside potential
Previous Close
$63.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gibraltar Industries, Inc. operates as a leading manufacturer and distributor of building products, primarily serving the residential, industrial, and infrastructure markets. The company’s core revenue model is driven by the design, production, and sale of high-performance products such as ventilation systems, solar racking solutions, and architectural metals. Its diversified portfolio caters to both new construction and retrofit projects, positioning it as a critical supplier in the construction value chain. Gibraltar’s market position is reinforced by its focus on innovation, sustainability, and operational efficiency, allowing it to capitalize on trends like energy efficiency and renewable energy adoption. The company operates in a highly competitive but fragmented industry, where its scale and technical expertise provide a competitive edge. By leveraging its strong distribution network and customer relationships, Gibraltar maintains a resilient presence across North America, with opportunities for expansion in adjacent markets.

Revenue Profitability And Efficiency

Gibraltar reported revenue of $1.31 billion for FY 2024, with net income of $137.3 million, reflecting a net margin of approximately 10.5%. Diluted EPS stood at $4.46, demonstrating solid profitability. Operating cash flow was robust at $174.3 million, supported by efficient working capital management. Capital expenditures were modest at $19.9 million, indicating disciplined reinvestment relative to cash generation.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to convert revenue into strong operating cash flow, with a cash flow margin of 13.3%. Gibraltar’s capital efficiency is evident in its low debt levels and healthy cash position, enabling flexibility for strategic investments or shareholder returns. The absence of dividends suggests a focus on reinvesting earnings into growth initiatives.

Balance Sheet And Financial Health

Gibraltar maintains a strong balance sheet, with $269.5 million in cash and equivalents and total debt of $46.6 million, resulting in a net cash position. This conservative leverage profile provides ample liquidity and financial stability. The company’s equity base is supported by 30.5 million shares outstanding, reflecting a manageable capital structure.

Growth Trends And Dividend Policy

Growth trends are likely driven by demand for sustainable building solutions and infrastructure investments. Gibraltar’s revenue growth and profitability metrics suggest steady expansion, though the lack of a dividend indicates a preference for retaining earnings to fund organic or acquisitive growth. The company’s focus on high-margin products could further enhance its growth trajectory.

Valuation And Market Expectations

With a diluted EPS of $4.46 and a net cash position, Gibraltar’s valuation metrics appear attractive relative to peers. Market expectations likely hinge on its ability to sustain margins and capitalize on construction and renewable energy trends. The company’s financial health and growth potential may justify a premium valuation in the building products sector.

Strategic Advantages And Outlook

Gibraltar’s strategic advantages include its diversified product portfolio, innovation capabilities, and strong balance sheet. The outlook is positive, supported by secular trends in energy efficiency and infrastructure spending. However, macroeconomic volatility and competitive pressures remain key risks. The company’s disciplined capital allocation and operational focus position it well for long-term value creation.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount