Data is not available at this time.
RPM International Inc. operates as a global leader in specialty coatings, sealants, and building materials, serving diverse end markets including industrial, consumer, and construction sectors. The company generates revenue through a multi-brand portfolio, leveraging its well-known subsidiaries like Rust-Oleum, DAP, and Tremco to address niche demands in protective coatings, adhesives, and infrastructure solutions. RPM’s vertically integrated supply chain and decentralized operating model enhance its agility in responding to regional market dynamics while maintaining cost efficiencies. With a presence in over 170 countries, RPM capitalizes on long-term trends in infrastructure maintenance, sustainability-driven product innovation, and industrial growth. Its market position is reinforced by strong brand equity, R&D investments, and strategic acquisitions that expand its technological capabilities and geographic reach. The company’s focus on high-performance, environmentally compliant products aligns with tightening regulatory standards and customer preferences for durable, low-VOC solutions.
RPM reported FY2024 revenue of $7.34 billion, with net income of $588.4 million, reflecting a net margin of approximately 8.0%. Diluted EPS stood at $4.56, supported by operating cash flow of $1.12 billion. Capital expenditures of $214 million indicate disciplined reinvestment, with free cash flow conversion demonstrating efficient working capital management. The company’s profitability benefits from pricing power and cost-control initiatives across its segments.
The company’s earnings power is underscored by consistent cash flow generation, with operating cash flow covering dividend obligations and debt service comfortably. RPM’s capital efficiency is evident in its ability to balance growth investments (e.g., acquisitions, capacity expansion) with shareholder returns, though its leverage ratio suggests moderate debt utilization. ROIC trends align with industry peers, reflecting steady operational execution.
RPM maintains a solid liquidity position with $237.4 million in cash and equivalents, against total debt of $2.47 billion. The debt-to-equity ratio appears manageable given stable cash flows, though interest coverage metrics warrant monitoring in rising-rate environments. The balance sheet supports ongoing M&A activity and dividend commitments, with no immediate refinancing risks noted.
Organic growth has been steady, driven by volume gains and pricing adjustments in key markets. RPM’s dividend policy remains robust, with a $2.04 annual payout per share (~45% of net income), reflecting a commitment to returning capital. Future growth may hinge on margin expansion and targeted acquisitions in high-margin niches like waterproofing and fireproofing.
At a P/E of ~20x (based on FY2024 EPS), RPM trades at a premium to some industrial peers, likely pricing in its resilient end-market exposure and acquisition potential. Market expectations appear balanced, with consensus forecasts anticipating mid-single-digit revenue growth and margin stability in FY2025.
RPM’s decentralized structure, brand diversity, and focus on sustainability provide competitive insulation. Near-term headwinds include raw material volatility and geopolitical risks, but long-term demand for infrastructure maintenance and green building solutions remains favorable. The outlook is cautiously optimistic, contingent on execution in integrating acquisitions and optimizing its product mix.
RPM International Inc. FY2024 10-K, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |