Price · as of 2025
$168.78
Market cap 1.92B
Valuation
| Metric | Value | Upside |
|---|---|---|
| IC Value | $107.19 | -36% |
| P/E | 22.74 | |
| P/B | 2.91 | |
| P/S | 1.18 | |
| EV/EBITDA | 9.35 | |
| PEG | 23.82 | |
| P/TBV | 3.43 |
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | IC | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $102.14 | $114.79 | |||
| 2012 | $157.03 | $89.90 | |||
| 2013 | $240.87 | $94.92 | |||
| 2014 | $268.84 | $89.11 | |||
| 2015 | $184.02 | $145.43 | |||
| 2016 | $146.60 | $140.89 | |||
| 2017 | $181.70 | $133.25 | |||
| 2018 | $314.08 | $160.62 | |||
| 2019 | $384.93 | $164.36 | |||
| 2020 | $1,086.01 | $384.93 | |||
| 2021 | $346.62 | $119.72 | |||
| 2022 | $311.97 | $162.85 | |||
| 2023 | $298.81 | $204.56 | |||
| 2024 | $239.14 | $181.04 | |||
| 2025 | $232.20 | $279.49 |
Historic valuation ratios
Pick a category, then toggle metrics to compare.
Line items
Line items
Line items
About The Boston Beer Company, Inc.
The Boston Beer Company, Inc. is a leading producer and marketer of alcoholic beverages, primarily focused on the United States market. Its most recognized offering is Samuel Adams Boston Lager. The company's diverse product portfolio features a range of beers, hard ciders, and hard seltzers, sold under popular brands like Samuel Adams, Twisted Tea, Truly Hard Seltzer, Angry Orchard, Dogfish Head, Angel City, Coney Island, and Concrete Beach. Domestically, Boston Beer distributes its products to approximately 400 wholesalers, while internationally, it leverages a network of wholesalers, importers, and agencies. These partners subsequently supply a wide variety of retail establishments, including grocery stores, club stores, convenience stores, liquor outlets, bars, restaurants, and stadiums. The company's global footprint also extends to Canada, Europe, Israel, Australia, New Zealand, the Caribbean, the Pacific Rim, Mexico, and both Central and South America. Founded in Boston, Massachusetts, in 1984, the company maintains its headquarters there.
- CEO
- C. James Koch
- Employees
- 2.74K
- Beta
- 0.78
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | IC Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | Value | Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SAM | The Boston Beer Company, … | $168.78 | 1.92B | $279.49 | +66% | 22.74 | 2.91 | 1.18 | 9.35 | 23.82 | 3.43 | 45.64% | 6.94% | 5.20% | 12.31% | 14.59% | 8.88% | 0.04 | — | 1.65 | 1.21 | -0.76 | 95.45% | 3.69% | 24.90% | 8.74% | 1.07 | 30.71% | 0.00% | 0.00% | 8.81% | 15.75 | 10.58 | 1.09 | 6.75 |
| CCU | Compañía Cervecerías Unid… | $11.69 | 2.16B | $10.92 | -7% | 17.37 | 1.31 | 0.70 | 8.31 | — | 1.78 | 44.39% | 7.34% | 4.03% | 7.42% | 9.02% | 2.87% | 0.90 | 2.67 | 1.90 | 1.29 | 2.46 | -30.46% | -4.75% | -27.86% | 4.75% | 0.28 | 4.08% | 3.85% | 66.90% | 3.85% | 13.45 | 29.72 | 0.99 | 2.07 |
| CHA | Chagee Holdings Limited A… | $10.97 | 2.09B | $24.67 | +125% | 10.30 | 1.66 | 0.95 | 3.11 | — | 1.69 | 45.84% | 10.44% | 9.07% | 23.73% | -192.02% | 13.13% | 0.17 | — | 3.11 | 2.86 | -3.61 | -56.16% | 4.05% | -54.10% | 9.76% | 0.58 | -231.68% | 10.09% | 103.90% | 27.75% | 4.08 | 4.61 | 0.43 | 4.50 |
| CHEF | The Chefs' Warehouse, Inc… | $108.54 | 4.43B | $56.47 | -48% | 33.66 | 4.03 | 0.59 | 15.64 | 123.42 | 23.36 | 24.20% | 3.69% | 1.74% | 12.67% | 7.14% | 3.72% | 1.95 | 3.68 | 2.05 | 1.14 | 4.73 | 27.27% | 9.36% | -15.22% | 3.60% | 0.27 | 5.86% | 0.00% | 0.00% | 0.62% | 22.80 | 39.77 | 0.84 | 3.75 |
| COCO | The Vita Coco Company, In… | $64.84 | 3.72B | $42.07 | -35% | 46.56 | 10.02 | 5.45 | 33.38 | 175.08 | 10.26 | 36.33% | 13.56% | 11.70% | 24.16% | 51.97% | 17.32% | 0.04 | — | 3.62 | 2.39 | -1.94 | 26.60% | 18.17% | -6.92% | 1.18% | 0.41 | 31.98% | 0.00% | 0.00% | 0.88% | 37.97 | 80.43 | 5.15 | 18.77 |
| FIZZ | National Beverage Corp. | $32.21 | 3.02B | $33.85 | +5% | 15.58 | 4.50 | 2.42 | 10.17 | — | 4.61 | 37.04% | 19.49% | 15.56% | 34.02% | 52.64% | 24.09% | 0.09 | — | 4.39 | 3.36 | -1.15 | -1.51% | -1.73% | -8.39% | 5.45% | 1.34 | 46.78% | 0.00% | 0.00% | 5.93% | 11.17 | 16.47 | 2.18 | 11.86 |
| FLO | Flowers Foods, Inc. | $7.39 | 1.57B | $3.49 | -53% | 21.89 | 1.41 | 0.35 | 11.57 | — | -2.52 | 48.87% | 6.20% | 1.59% | — | — | — | 1.79 | 4.25 | 0.75 | 0.40 | 6.46 | — | — | — | 17.39% | 0.46 | — | 11.41% | 249.70% | 11.71% | 12.74 | 13.02 | 0.79 | 2.11 |
| MH | McGraw Hill, Inc. | $11.67 | 2.23B | $32.45 | +178% | 63.42 | 3.08 | 1.07 | 6.84 | — | -0.68 | 80.92% | 15.02% | 1.68% | 7.02% | 8.13% | 0.63% | 3.64 | — | 0.77 | 0.49 | 3.53 | -142.22% | 0.07% | -57.18% | 11.00% | 0.26 | 7.86% | 0.00% | 0.00% | 21.12% | 14.67 | 18.81 | 2.20 | 0.47 |
| PRDO | Perdoceo Education Corpor… | $33.03 | 2.07B | $51.06 | +55% | 14.43 | 2.37 | 2.73 | 6.68 | 137.42 | 3.67 | 71.73% | 23.17% | 18.90% | 16.55% | 30.24% | 12.75% | 0.11 | 30.32 | 5.06 | 4.90 | -0.10 | 10.50% | 24.20% | 38.03% | 9.39% | 1.63 | 45.32% | 1.60% | 23.00% | 8.98% | 9.03 | 8.17 | 2.09 | 7.11 |
| SMPL | The Simply Good Foods Com… | $11.18 | 988.77M | $26.31 | +135% | 19.43 | 1.11 | 1.39 | 12.13 | — | -44.99 | 35.07% | 15.07% | 7.14% | 5.86% | 8.24% | 4.25% | 0.17 | 9.40 | 3.64 | 2.11 | 1.13 | -26.09% | 8.98% | -24.09% | 7.85% | 1.43 | 7.81% | 0.00% | 0.00% | 7.44% | 10.15 | 14.05 | 1.53 | 3.47 |
| UNFI | United Natural Foods, Inc… | $48.05 | 2.91B | $74.86 | +56% | -21.02 | 1.60 | 0.08 | 11.82 | -567.51 | 2.59 | 13.28% | -0.10% | -0.37% | -7.39% | -0.46% | -1.56% | 2.23 | -0.20 | 1.32 | 0.44 | 6.84 | 3.70% | 2.60% | -359.78% | 9.64% | 0.18 | 4.73% | 0.00% | 0.00% | 4.07% | -189.91 | 24.63 | 0.19 | 4.74 |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($107.19 ÷ $168.78) − 1 = -36.49% (IC, example).