investorscraft@gmail.com

Intrinsic Value of Scholastic Corporation (SCHL)

Previous Close$21.66
Intrinsic Value
Upside potential
Previous Close
$21.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Scholastic Corporation operates as a leading global children’s publishing, education, and media company, specializing in literacy development and educational resources. Its core revenue model is driven by book sales, classroom magazines, and digital learning tools, targeting schools, libraries, and direct-to-consumer channels. The company holds a strong position in the educational publishing sector, leveraging its iconic brands like Harry Potter and Clifford the Big Red Dog to maintain market relevance. Scholastic’s diversified product portfolio includes trade books, educational technology, and teacher resources, catering to K-12 markets. Its direct-to-school distribution network and partnerships with educators provide a competitive edge, though it faces challenges from digital disruption and shifting educational budgets. The company’s focus on literacy and curriculum-aligned content reinforces its authority in the niche, but it must adapt to evolving digital learning trends to sustain long-term growth.

Revenue Profitability And Efficiency

Scholastic reported revenue of $1.59 billion for FY 2024, with net income of $12.1 million, reflecting modest profitability. Diluted EPS stood at $0.40, indicating subdued earnings power. Operating cash flow was robust at $154.6 million, supported by efficient working capital management. Capital expenditures totaled $58.4 million, suggesting disciplined reinvestment in operations and digital infrastructure. The company’s ability to generate cash despite thin margins underscores operational resilience.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with net income margins near 0.8%. However, strong operating cash flow relative to net income highlights effective cash conversion. Capital efficiency is moderate, with capex representing 3.7% of revenue, aligning with maintenance and growth investments. The diluted EPS of $0.40 reflects challenges in scaling profitability, though cash flow stability provides a buffer for strategic initiatives.

Balance Sheet And Financial Health

Scholastic maintains a solid balance sheet, with $113.7 million in cash and equivalents against $123.8 million in total debt, indicating manageable leverage. The near parity between cash and debt suggests liquidity adequacy, though limited flexibility for aggressive expansion. Shareholders’ equity remains stable, supported by consistent cash flow generation. The financial structure appears prudent, with no immediate solvency concerns.

Growth Trends And Dividend Policy

Revenue growth trends are muted, reflecting industry headwinds in print publishing. The company pays a dividend of $0.80 per share, signaling commitment to shareholder returns despite earnings volatility. Dividend sustainability depends on cash flow stability, which remains healthy. Scholastic’s growth strategy likely hinges on digital transformation and international expansion, though near-term progress appears incremental.

Valuation And Market Expectations

The market likely prices Scholastic as a stable but low-growth entity, given its niche focus and modest earnings. Valuation metrics may reflect skepticism about scalability, though cash flow resilience could support a premium. Investor expectations are tempered by sector challenges, with emphasis on digital adoption and cost management to unlock re-rating potential.

Strategic Advantages And Outlook

Scholastic’s brand equity and educator relationships provide strategic advantages, but digital disruption remains a key risk. The outlook hinges on successful pivots to hybrid learning models and content monetization. Near-term performance may remain steady, though long-term success depends on innovation and market adaptation. The company’s legacy strengths offer a foundation, but execution will determine future competitiveness.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount