Previous Close | $27.56 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
SM Energy Company operates as an independent energy firm focused on the exploration, development, and production of crude oil, natural gas, and natural gas liquids in the United States. The company primarily targets high-return assets in the Permian Basin and South Texas, leveraging advanced drilling techniques to optimize resource extraction. Its revenue model is driven by hydrocarbon sales, with production volumes and commodity prices serving as key performance indicators. SM Energy maintains a competitive position by prioritizing operational efficiency and cost discipline, allowing it to navigate volatile energy markets effectively. The company’s strategic acreage positions it to capitalize on long-term demand for fossil fuels, though it faces sector-wide challenges such as regulatory pressures and the transition to renewable energy. By focusing on low-breakeven projects and disciplined capital allocation, SM Energy aims to sustain profitability while balancing growth and shareholder returns.
In FY 2024, SM Energy reported revenue of $2.67 billion and net income of $770.3 million, reflecting strong operational execution amid favorable commodity prices. Diluted EPS stood at $6.67, underscoring robust profitability. The company generated $1.78 billion in operating cash flow, which supported $1.31 billion in capital expenditures, indicating efficient reinvestment in high-return projects. These metrics highlight SM Energy’s ability to convert production into cash flow effectively.
SM Energy’s earnings power is evident in its ability to deliver substantial net income and operating cash flow relative to its capital expenditures. The company’s focus on high-margin basins enhances capital efficiency, as seen in its disciplined spending and strong returns. With $1.78 billion in operating cash flow against $1.31 billion in capex, SM Energy demonstrates a balanced approach to growth and profitability.
SM Energy’s balance sheet shows total debt of $2.78 billion, with no reported cash and equivalents. The absence of cash reserves suggests a reliance on operating cash flow for liquidity, though the company’s strong cash generation mitigates near-term risks. Debt levels remain manageable given its profitability, but further deleveraging could enhance financial flexibility.
SM Energy’s growth is tied to its Permian and South Texas assets, with capital expenditures directed toward high-return projects. The company paid a dividend of $0.80 per share, reflecting a commitment to returning capital to shareholders. Future growth will depend on commodity prices and operational efficiency, with a focus on sustaining production while managing costs.
The market likely values SM Energy based on its ability to generate free cash flow and maintain profitability in a cyclical industry. With an EPS of $6.67 and a disciplined capex approach, the company is positioned to deliver shareholder returns, though its valuation remains sensitive to energy price fluctuations.
SM Energy’s strategic advantages include its high-quality asset base and operational efficiency, which support resilience in volatile markets. The outlook hinges on commodity prices and the company’s ability to execute its development plans. While regulatory and environmental pressures pose risks, SM Energy’s focus on low-cost production provides a competitive edge.
10-K filing, CIK 0000893538
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |