investorscraft@gmail.com

Intrinsic Value of Service Properties Trust (SVC)

Previous Close$2.79
Intrinsic Value
Upside potential
Previous Close
$2.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Service Properties Trust (SVC) is a real estate investment trust (REIT) specializing in hospitality and service-focused properties, including hotels and net-leased retail assets. The company generates revenue primarily through long-term leases and hotel operations, leveraging its diversified portfolio across the U.S. SVC operates in a competitive sector where demand is closely tied to consumer spending and travel trends, positioning itself as a mid-tier player with a focus on stability through contractual income streams. Its market position is reinforced by strategic partnerships with major hotel brands and tenants, though it faces cyclical risks inherent to the hospitality industry. The REIT’s hybrid model—combining hotel operations with net leases—provides a balance between variable and fixed income, though it remains sensitive to economic downturns and shifts in travel behavior.

Revenue Profitability And Efficiency

In FY 2024, SVC reported revenue of $1.90 billion but posted a net loss of $275.5 million, reflecting challenges in profitability. The diluted EPS of -$1.67 underscores operational headwinds, though operating cash flow of $139.4 million suggests some cash-generating ability. Notably, the absence of capital expenditures indicates a focus on maintaining rather than expanding its asset base, which may limit future growth but preserves liquidity.

Earnings Power And Capital Efficiency

SVC’s negative earnings highlight pressure on its earnings power, likely due to elevated operating costs or impairments in its hospitality segment. The REIT’s capital efficiency is constrained by high leverage, with total debt of $5.71 billion against modest cash reserves of $143.5 million. This structure amplifies interest expense risks, particularly in a rising-rate environment, though the dividend payout of $0.23 per share signals a commitment to shareholder returns despite losses.

Balance Sheet And Financial Health

SVC’s balance sheet reflects significant leverage, with total debt exceeding $5.71 billion and cash reserves covering only a fraction of obligations. The debt-to-equity ratio appears elevated, raising concerns about financial flexibility. However, the REIT’s asset base, primarily income-generating properties, provides collateral, and the lack of capex suggests a conservative approach to liquidity management amid cyclical pressures.

Growth Trends And Dividend Policy

Growth prospects appear muted, with no reported capital expenditures in FY 2024. The dividend yield, supported by a $0.23 per share payout, may appeal to income-focused investors, but sustainability depends on improving operational cash flow. The hospitality sector’s recovery post-pandemic could offer upside, though SVC’s high leverage may limit aggressive reinvestment or dividend hikes in the near term.

Valuation And Market Expectations

SVC’s valuation likely reflects its cyclical risks and leveraged position. Market expectations may be tempered by its net loss and high debt load, though the dividend could attract yield-seeking investors. Trading multiples should be assessed against sector peers, considering its hybrid model and exposure to both travel and retail tenant performance.

Strategic Advantages And Outlook

SVC’s strategic advantage lies in its diversified portfolio and long-term leases, which provide stable cash flow despite sector volatility. The outlook hinges on hospitality demand recovery and debt management. Success will depend on optimizing hotel operations, renegotiating leases, and potentially deleveraging to improve financial resilience in an uncertain macroeconomic climate.

Sources

10-K filing, CIK 0000945394

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount