Previous Close | $1,574.85 |
Intrinsic Value | $171.20 |
Upside potential | -89% |
Data is not available at this time.
TransDigm Group Incorporated operates as a leading global designer, producer, and supplier of highly engineered aerospace components, systems, and subsystems. The company primarily serves the commercial and military aerospace sectors, with a focus on proprietary products that command strong aftermarket demand. Its revenue model is heavily weighted toward aftermarket sales, which provide recurring revenue streams due to the essential nature of its components in aircraft maintenance and operations. TransDigm’s market position is reinforced by its portfolio of proprietary products, which often face limited competition due to stringent certification requirements and long product lifecycles. The company strategically acquires complementary businesses to expand its product offerings and enhance its competitive moat. Its focus on high-margin, mission-critical components allows it to maintain pricing power and resilience across economic cycles. The aerospace industry’s high barriers to entry and regulatory complexity further solidify TransDigm’s entrenched position as a key supplier to major OEMs and operators worldwide.
TransDigm reported revenue of $7.94 billion for FY 2024, with net income of $1.71 billion, reflecting a robust net margin of approximately 21.6%. The company’s operating cash flow stood at $2.05 billion, underscoring strong cash generation capabilities. Capital expenditures were modest at $165 million, indicating efficient asset utilization and a focus on high-return investments. These metrics highlight the company’s ability to convert revenue into profitability and free cash flow effectively.
The company’s diluted EPS of $25.62 demonstrates significant earnings power, driven by its high-margin aftermarket business and operational leverage. TransDigm’s capital efficiency is evident in its ability to generate substantial cash flows relative to its capital expenditures, supporting both debt servicing and strategic acquisitions. Its focus on proprietary products with long lifecycles enhances return on invested capital, a key driver of shareholder value.
TransDigm’s balance sheet shows $6.26 billion in cash and equivalents, providing liquidity against total debt of $24.9 billion. While leverage remains elevated, the company’s consistent cash flow generation and aftermarket-driven revenue model mitigate refinancing risks. The strong cash position also supports flexibility for opportunistic acquisitions or debt reduction, aligning with its growth strategy.
The company has demonstrated consistent growth, supported by acquisitions and organic demand in the aerospace aftermarket. Its dividend per share of $35.26 reflects a commitment to returning capital to shareholders, though the payout ratio remains sustainable given its cash flow profile. TransDigm’s growth is closely tied to global air travel recovery and defense spending trends, both of which show long-term tailwinds.
TransDigm’s valuation reflects its premium positioning in the aerospace supply chain, with investors pricing in its durable competitive advantages and cash flow stability. Market expectations are anchored to its ability to maintain pricing power and execute accretive acquisitions, though leverage remains a focal point for risk assessment. The stock’s performance is likely tied to aerospace sector dynamics and execution on deleveraging.
TransDigm’s strategic advantages include its proprietary product portfolio, aftermarket revenue resilience, and disciplined acquisition strategy. The outlook remains positive, supported by recovering air travel demand and stable defense budgets. Risks include supply chain disruptions and interest rate exposure, but the company’s operational strengths position it well for sustained growth and value creation in the aerospace industry.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |