investorscraft@gmail.com

Intrinsic Value of TransDigm Group Incorporated (TDG)

Previous Close$1,574.85
Intrinsic Value
Upside potential
Previous Close
$1,574.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TransDigm Group Incorporated operates as a leading global designer, producer, and supplier of highly engineered aerospace components, systems, and subsystems. The company primarily serves the commercial and military aerospace sectors, with a focus on proprietary products that command strong aftermarket demand. Its revenue model is heavily weighted toward aftermarket sales, which provide recurring revenue streams due to the essential nature of its components in aircraft maintenance and operations. TransDigm’s market position is reinforced by its portfolio of proprietary products, which often face limited competition due to stringent certification requirements and long product lifecycles. The company strategically acquires complementary businesses to expand its product offerings and enhance its competitive moat. Its focus on high-margin, mission-critical components allows it to maintain pricing power and resilience across economic cycles. The aerospace industry’s high barriers to entry and regulatory complexity further solidify TransDigm’s entrenched position as a key supplier to major OEMs and operators worldwide.

Revenue Profitability And Efficiency

TransDigm reported revenue of $7.94 billion for FY 2024, with net income of $1.71 billion, reflecting a robust net margin of approximately 21.6%. The company’s operating cash flow stood at $2.05 billion, underscoring strong cash generation capabilities. Capital expenditures were modest at $165 million, indicating efficient asset utilization and a focus on high-return investments. These metrics highlight the company’s ability to convert revenue into profitability and free cash flow effectively.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $25.62 demonstrates significant earnings power, driven by its high-margin aftermarket business and operational leverage. TransDigm’s capital efficiency is evident in its ability to generate substantial cash flows relative to its capital expenditures, supporting both debt servicing and strategic acquisitions. Its focus on proprietary products with long lifecycles enhances return on invested capital, a key driver of shareholder value.

Balance Sheet And Financial Health

TransDigm’s balance sheet shows $6.26 billion in cash and equivalents, providing liquidity against total debt of $24.9 billion. While leverage remains elevated, the company’s consistent cash flow generation and aftermarket-driven revenue model mitigate refinancing risks. The strong cash position also supports flexibility for opportunistic acquisitions or debt reduction, aligning with its growth strategy.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth, supported by acquisitions and organic demand in the aerospace aftermarket. Its dividend per share of $35.26 reflects a commitment to returning capital to shareholders, though the payout ratio remains sustainable given its cash flow profile. TransDigm’s growth is closely tied to global air travel recovery and defense spending trends, both of which show long-term tailwinds.

Valuation And Market Expectations

TransDigm’s valuation reflects its premium positioning in the aerospace supply chain, with investors pricing in its durable competitive advantages and cash flow stability. Market expectations are anchored to its ability to maintain pricing power and execute accretive acquisitions, though leverage remains a focal point for risk assessment. The stock’s performance is likely tied to aerospace sector dynamics and execution on deleveraging.

Strategic Advantages And Outlook

TransDigm’s strategic advantages include its proprietary product portfolio, aftermarket revenue resilience, and disciplined acquisition strategy. The outlook remains positive, supported by recovering air travel demand and stable defense budgets. Risks include supply chain disruptions and interest rate exposure, but the company’s operational strengths position it well for sustained growth and value creation in the aerospace industry.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount