Previous Close | $82.80 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Tennant Company operates in the industrial machinery sector, specializing in the design, manufacture, and marketing of cleaning solutions for commercial and industrial environments. Its core revenue model is driven by equipment sales, aftermarket parts, and service offerings, with a focus on innovation in sustainable cleaning technologies. The company serves diverse end markets, including warehousing, retail, and healthcare, leveraging its global distribution network to maintain a competitive edge. Tennant differentiates itself through advanced robotic and autonomous cleaning systems, positioning it as a leader in the evolving smart cleaning solutions space. Its market position is reinforced by strong brand recognition and a commitment to environmental sustainability, which resonates with increasingly eco-conscious customers. The company’s ability to integrate IoT and data analytics into its products further enhances its value proposition in a competitive but fragmented industry.
Tennant reported revenue of $1.29 billion for FY 2024, with net income of $83.7 million, reflecting a net margin of approximately 6.5%. Diluted EPS stood at $4.38, supported by disciplined cost management. Operating cash flow was $89.7 million, though capital expenditures of $20.9 million indicate ongoing investments in innovation and operational efficiency. The company’s ability to convert sales into cash underscores its stable profitability.
The company demonstrates moderate earnings power, with ROE and ROA metrics likely aligning with industry averages given its net income and asset base. Capital efficiency is evident in its balanced approach to reinvestment, with capex representing a reasonable share of operating cash flow. Tennant’s focus on high-margin aftermarket services contributes to sustained earnings quality.
Tennant maintains a solid balance sheet, with $99.6 million in cash and equivalents against total debt of $254.3 million, suggesting manageable leverage. The debt-to-equity ratio appears conservative, supporting financial flexibility. Liquidity is adequate, with operating cash flow covering interest obligations and funding growth initiatives without undue strain.
Revenue growth trends are steady, driven by demand for automated cleaning solutions. The company’s dividend payout of $1.15 per share reflects a commitment to shareholder returns, with a payout ratio near 26%, leaving room for reinvestment. Tennant’s growth strategy emphasizes technological advancements and geographic expansion, balancing organic and inorganic opportunities.
Trading at a P/E multiple derived from its $4.38 EPS, Tennant’s valuation likely reflects market expectations for mid-single-digit growth. Investors may price in its leadership in sustainable cleaning solutions, though sector-wide competition could temper premium multiples. The stock’s performance hinges on execution in high-growth segments like robotics.
Tennant’s strategic advantages include its innovation pipeline and strong aftermarket network, which drive recurring revenue. The outlook is positive, supported by secular trends toward automation and sustainability. Risks include supply chain volatility and competitive pressures, but the company’s niche expertise and global footprint position it well for long-term resilience.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |