investorscraft@gmail.com

Intrinsic ValueThe Toro Company (TTC)

Previous Close$91.50
Intrinsic Value
Upside potential
Previous Close
$91.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Toro Company operates in the outdoor environment solutions sector, specializing in the design, manufacture, and distribution of turf maintenance equipment, irrigation systems, and snow removal products. Its core revenue model is driven by both direct sales and a robust dealer network, serving professional contractors, agricultural clients, and residential consumers. The company’s diversified portfolio includes brands like Toro, Ditch Witch, and Exmark, which reinforce its leadership in niche markets such as golf course maintenance and underground construction. Toro’s competitive edge stems from its innovation in precision irrigation and autonomous mowing, aligning with sustainability trends. The company maintains a strong market position in North America while expanding internationally, leveraging its reputation for reliability and technological advancement. Its focus on aftermarket services and parts further enhances recurring revenue streams, creating a resilient business model.

Revenue Profitability And Efficiency

In FY 2024, Toro reported revenue of $4.58 billion, with net income of $418.9 million, reflecting a net margin of approximately 9.1%. Diluted EPS stood at $4.01, demonstrating solid profitability. Operating cash flow was robust at $569.9 million, though capital expenditures of $103.5 million indicate ongoing investments in capacity and innovation. The company’s efficiency metrics suggest disciplined cost management and operational execution.

Earnings Power And Capital Efficiency

Toro’s earnings power is supported by its diversified product mix and strong brand equity, translating into consistent margins. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. With $199.5 million in cash and equivalents, Toro maintains liquidity to fund growth initiatives while managing its $1.04 billion total debt prudently.

Balance Sheet And Financial Health

Toro’s balance sheet reflects a manageable leverage profile, with total debt of $1.04 billion offset by healthy operating cash flows. The company’s cash position of $199.5 million provides flexibility, though its debt-to-equity ratio warrants monitoring. Shareholders’ equity remains stable, supported by retained earnings and a disciplined approach to capital allocation.

Growth Trends And Dividend Policy

Toro has demonstrated steady growth, driven by demand for sustainable outdoor solutions and technological advancements. The company’s dividend policy is shareholder-friendly, with a dividend per share of $1.52, offering a yield that appeals to income-focused investors. Future growth may hinge on international expansion and product innovation, particularly in autonomous and electric equipment.

Valuation And Market Expectations

Toro’s valuation reflects its leadership in niche markets and consistent profitability. The market appears to price in expectations of mid-single-digit revenue growth and margin stability. Investors likely focus on the company’s ability to sustain innovation and capitalize on trends like water conservation and automation.

Strategic Advantages And Outlook

Toro’s strategic advantages include its strong brand portfolio, technological leadership, and extensive distribution network. The outlook remains positive, supported by secular trends in sustainability and infrastructure development. Risks include cyclical demand in construction and agriculture, but Toro’s diversified revenue base and innovation pipeline position it well for long-term resilience.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount