Previous Close | $295.52 |
Intrinsic Value | $329.29 |
Upside potential | +11% |
Data is not available at this time.
United Therapeutics Corporation operates in the biotechnology and pharmaceutical industry, specializing in therapies for rare and chronic diseases, particularly pulmonary arterial hypertension (PAH). The company generates revenue through the development, commercialization, and licensing of innovative treatments, including oral, inhaled, and subcutaneous formulations. Its flagship products, such as Remodulin, Tyvaso, and Orenitram, dominate the PAH market, addressing unmet medical needs with differentiated mechanisms of action. United Therapeutics maintains a strong competitive position due to its deep expertise in PAH, robust R&D pipeline, and strategic focus on patient-centric solutions. The company’s vertically integrated manufacturing capabilities enhance supply chain resilience, while its commitment to sustainability and ethical practices bolsters its reputation. With a niche focus on rare diseases, United Therapeutics benefits from limited competition and high barriers to entry, reinforcing its long-term market leadership.
United Therapeutics reported revenue of $2.88 billion for FY 2024, with net income reaching $1.2 billion, reflecting a robust 41.5% net margin. Diluted EPS stood at $24.64, underscoring strong profitability. Operating cash flow was $1.33 billion, while capital expenditures totaled $246.5 million, indicating efficient capital deployment. The company’s high margins and cash generation highlight its operational efficiency and pricing power in its niche therapeutic markets.
The company’s earnings power is evident in its consistent profitability and high return on invested capital, driven by premium-priced therapies and low production costs. With minimal debt and substantial cash reserves, United Therapeutics maintains flexibility for R&D investments and strategic initiatives. Its capital-light model, supported by high-margin products, ensures sustainable earnings growth and shareholder value creation.
United Therapeutics boasts a strong balance sheet, with $1.7 billion in cash and equivalents against only $300 million in total debt, reflecting a net cash position. This conservative leverage profile provides ample liquidity for growth initiatives and mitigates financial risk. The company’s solid financial health is further reinforced by its ability to self-fund operations and R&D without reliance on external financing.
Revenue growth has been steady, supported by expanding indications for existing products and pipeline advancements. The company does not pay dividends, opting instead to reinvest profits into R&D and strategic acquisitions. This approach aligns with its focus on long-term value creation through innovation and market expansion in rare disease therapeutics.
United Therapeutics trades at a premium valuation, reflecting its strong profitability, cash flow generation, and growth prospects. Investors likely anticipate continued pipeline success and market expansion, given the company’s track record in PAH and rare diseases. The absence of dividends suggests the market values its reinvestment strategy for future growth.
United Therapeutics’ strategic advantages include its dominant position in PAH, vertically integrated operations, and a robust pipeline. The outlook remains positive, with potential upside from new product launches and geographic expansion. Risks include regulatory hurdles and pipeline setbacks, but the company’s financial strength and niche focus position it well for sustained success.
10-K filings, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |