Previous Close | $48.45 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Valaris Limited is a leading offshore drilling contractor specializing in providing rigs and related services for oil and gas exploration and production. The company operates a diversified fleet of drillships, semisubmersibles, and jack-up rigs, serving major energy companies globally. Valaris generates revenue primarily through long-term contracts and day-rate agreements, leveraging its technical expertise and operational reliability to maintain a competitive edge in a cyclical industry. The offshore drilling sector remains highly competitive, with demand driven by oil prices, exploration budgets, and geopolitical factors. Valaris differentiates itself through modern, high-specification assets and a strong safety record, positioning it as a preferred partner for complex deepwater and harsh-environment projects. The company’s market share is bolstered by its ability to secure multi-year contracts, though it faces pricing pressure during industry downturns.
Valaris reported revenue of $2.36 billion for FY 2024, with net income of $373.4 million, reflecting improved day rates and utilization. Diluted EPS stood at $5.12, indicating robust profitability. Operating cash flow was $355.4 million, though capital expenditures of $455.1 million highlight significant reinvestment needs. The company’s operational efficiency is supported by disciplined cost management and fleet optimization, though cyclicality remains a challenge.
Valaris demonstrates solid earnings power, with its diluted EPS of $5.12 underscoring effective capital deployment. The company’s ability to generate operating cash flow of $355.4 million, despite high capex, suggests prudent financial management. However, the negative free cash flow due to heavy reinvestment signals a focus on fleet modernization and growth, which may weigh on near-term returns.
Valaris maintains a balanced financial position, with $368.2 million in cash and equivalents against total debt of $1.17 billion. The debt level is manageable given the company’s cash flow generation, but leverage remains a consideration in volatile market conditions. The absence of dividends reflects a conservative approach to capital allocation, prioritizing debt reduction and operational flexibility.
Valaris’s growth is tied to offshore drilling demand, which has rebounded with higher oil prices. The company’s capital expenditures indicate a focus on fleet upgrades and expansion. No dividends were paid in FY 2024, aligning with its strategy to reinvest in the business and strengthen its balance sheet. Future dividend potential depends on sustained profitability and reduced debt.
Valaris trades at a P/E multiple reflective of its cyclical industry, with investors weighing its earnings recovery against long-term oil market uncertainty. The market likely prices in continued contract wins and day-rate improvements, though macroeconomic risks persist. Valuation metrics should be contextualized within the broader energy sector’s volatility.
Valaris benefits from a modern fleet, operational expertise, and strong client relationships, positioning it well for industry recovery. The outlook hinges on oil price stability and exploration activity, with potential upside from deepwater demand. Risks include rig oversupply and energy transition pressures, but the company’s focus on high-spec assets provides resilience.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |