investorscraft@gmail.com

Intrinsic Value of Visteon Corporation (VC)

Previous Close$114.36
Intrinsic Value
Upside potential
Previous Close
$114.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Visteon Corporation operates as a leading global automotive technology company, specializing in advanced cockpit electronics and connected car solutions. The company’s core revenue model is driven by the design, manufacture, and sale of high-performance digital clusters, infotainment systems, and domain controllers, primarily serving major automakers. Positioned at the intersection of automotive and technology, Visteon leverages its expertise in software-defined vehicle architectures to enhance user experience and safety, competing with suppliers like Aptiv and Continental. The company’s market position is strengthened by its focus on innovation, with a growing portfolio of products enabling autonomous driving and vehicle electrification. Visteon’s partnerships with OEMs underscore its role as a critical enabler of next-generation vehicle interiors, capitalizing on the industry’s shift toward digitalization and connectivity. Its ability to integrate complex systems at scale provides a competitive edge in an increasingly consolidated supplier landscape.

Revenue Profitability And Efficiency

Visteon reported revenue of $3.87 billion for FY 2024, with net income of $274 million, reflecting a disciplined cost structure and operational efficiency. Diluted EPS stood at $9.82, supported by strong operating cash flow of $427 million. The absence of capital expenditures in the period suggests a focus on optimizing existing assets, though this may warrant monitoring for future growth investments.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with robust operating cash flow conversion relative to net income. Its capital efficiency is evident in the balance between debt and cash reserves, though further details on ROIC or asset turnover would provide deeper insight into long-term capital allocation effectiveness.

Balance Sheet And Financial Health

Visteon maintains a healthy balance sheet, with $623 million in cash and equivalents against $426 million in total debt, indicating a conservative leverage profile. The liquidity position provides flexibility for strategic initiatives or potential M&A, though the lack of dividend payouts suggests a reinvestment-focused capital policy.

Growth Trends And Dividend Policy

Growth appears driven by technological adoption in automotive interiors, with no dividends paid, signaling a reinvestment strategy. The absence of capex in the period may imply a shift toward asset-light operations or deferred investments, requiring context on future R&D or expansion plans.

Valuation And Market Expectations

The market likely prices Visteon on its innovation pipeline and exposure to high-growth automotive tech segments. A trailing P/E of approximately 10.3x (based on diluted EPS) suggests moderate expectations, though comparables analysis would clarify relative valuation given sector dynamics.

Strategic Advantages And Outlook

Visteon’s strategic advantage lies in its deep OEM relationships and software-centric product suite, positioning it well for industry megatrends. Execution risks include supply chain volatility and OEM budget pressures, but its strong cash flow and balance sheet provide resilience. The outlook hinges on sustained demand for digital cockpit solutions and expansion into adjacent mobility technologies.

Sources

Visteon Corporation 10-K (CIK: 0001111335), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount