investorscraft@gmail.com

Intrinsic ValueVenture Global, Inc. (VG)

Previous Close$9.79
Intrinsic Value
Upside potential
Previous Close
$9.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Venture Global, Inc. operates in the energy sector, specifically focusing on liquefied natural gas (LNG) production and export. The company's core revenue model is built on long-term contracts with global buyers, ensuring stable cash flows while capitalizing on the growing demand for cleaner energy alternatives. Venture Global differentiates itself through its modular construction approach, which reduces costs and accelerates project timelines, positioning it as a competitive player in the LNG market. The company's strategic location along the U.S. Gulf Coast provides logistical advantages, enabling efficient export operations to international markets. With a focus on large-scale LNG terminals, Venture Global has secured a niche in supplying energy to Europe and Asia, where demand for LNG remains robust. Its market position is further strengthened by its ability to secure financing and partnerships, underscoring its role as a key infrastructure provider in the global energy transition.

Revenue Profitability And Efficiency

Venture Global reported revenue of $4.97 billion for FY 2024, with net income reaching $1.54 billion, reflecting strong profitability. The company's diluted EPS stood at $0.61, supported by efficient operations and cost management. Operating cash flow was robust at $2.15 billion, though significant capital expenditures of $13.72 billion indicate heavy investment in growth projects, which may impact short-term liquidity but positions the company for long-term expansion.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with net income margins approximating 31%, highlighting effective cost control and pricing strategies. However, high capital expenditures relative to operating cash flow suggest aggressive reinvestment in infrastructure, which could weigh on near-term capital efficiency. The balance between growth investments and profitability will be critical to sustaining long-term shareholder value.

Balance Sheet And Financial Health

Venture Global maintains a cash position of $3.61 billion, providing liquidity for ongoing projects. Total debt stands at $29.81 billion, reflecting substantial leverage to fund expansion. While the debt load is significant, the company's ability to generate steady cash flows from long-term contracts mitigates near-term refinancing risks. Investors should monitor debt-to-equity trends as the company scales its operations.

Growth Trends And Dividend Policy

The company is in a high-growth phase, evidenced by its aggressive capital expenditures aimed at expanding LNG capacity. Dividend payments remain modest at $0.07 per share, signaling a focus on reinvestment over shareholder returns. Future dividend growth will likely depend on the successful execution of expansion projects and stabilization of cash flows.

Valuation And Market Expectations

Given its growth trajectory, Venture Global's valuation is likely tied to its ability to deliver on expansion plans and secure additional contracts. Market expectations appear optimistic, factoring in the long-term demand for LNG. However, valuation multiples should be assessed against peers to determine relative attractiveness.

Strategic Advantages And Outlook

Venture Global's modular construction approach and strategic location provide competitive advantages in the LNG sector. The outlook remains positive, driven by global energy demand shifts toward cleaner fuels. Execution risks, including project delays and cost overruns, are key considerations. Successful scaling of operations could solidify its position as a leading LNG exporter.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount