Previous Close | $148.87 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Valero Energy Corporation operates as a leading independent petroleum refiner and ethanol producer, with a diversified portfolio spanning refining, renewable fuels, and marketing. The company's core revenue model is driven by refining crude oil into transportation fuels, petrochemical feedstocks, and other refined products, alongside its growing renewable diesel segment. Valero strategically positions itself in key North American and international markets, leveraging its large-scale refining capacity and logistics network to optimize margins and supply chain efficiency. The company's renewable fuels segment, including ethanol and renewable diesel, aligns with global decarbonization trends, providing a competitive edge in the energy transition. Valero's market position is reinforced by its operational flexibility, cost discipline, and ability to process a wide range of feedstocks, making it resilient to volatile commodity cycles. Its vertically integrated operations, including refining, wholesale, and retail marketing, further enhance its competitive moat in the downstream energy sector.
Valero reported revenue of $129.9 billion for FY 2024, with net income of $2.77 billion, reflecting the cyclical nature of refining margins. Diluted EPS stood at $8.58, demonstrating earnings resilience despite market volatility. Operating cash flow of $6.68 billion underscores strong cash generation capabilities, though capital expenditures were not disclosed, limiting full efficiency analysis. The company's scale and operational flexibility contribute to margin stability in fluctuating energy markets.
Valero's earnings power is evident in its ability to generate substantial operating cash flow ($6.68 billion) despite refining margin pressures. The company's capital efficiency is supported by its diversified asset base and feedstock flexibility, though specific return metrics (e.g., ROIC) are unavailable. Shareholder returns are bolstered by a $4.30 annual dividend per share, reflecting commitment to capital discipline.
Valero maintains a solid balance sheet with $4.66 billion in cash and equivalents against $11.54 billion in total debt, indicating moderate leverage. The company's liquidity position appears robust, supported by strong operating cash flows. Debt levels are manageable given its cash generation capacity, though refinancing risks in rising rate environments warrant monitoring.
Valero's growth is tied to refining capacity utilization and renewable fuels expansion, with cyclical earnings influenced by crack spreads. The $4.30 annual dividend signals a stable payout policy, though dividend growth may hinge on sustained profitability. The company's renewable diesel investments align with long-term energy transition trends, offering potential growth upside.
At a diluted EPS of $8.58, Valero trades at a moderate multiple, reflecting market expectations of cyclical earnings normalization. Investors likely price in volatility from refining margins and energy transition risks. The dividend yield and cash flow stability may appeal to income-oriented investors, though sector-wide decarbonization pressures persist.
Valero's strategic advantages include scale, feedstock flexibility, and renewable fuels capabilities, positioning it to navigate energy market shifts. Near-term outlook depends on refining margins and operational execution, while long-term success hinges on balancing traditional refining with low-carbon investments. The company's financial resilience and diversified operations provide a foundation for sustained competitiveness.
Company filings (CIK: 0001035002), reported financials for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |