Previous Close | $4.74 |
Intrinsic Value | $5.73 |
Upside potential | +21% |
Data is not available at this time.
Vanda Pharmaceuticals Inc. operates as a biopharmaceutical company focused on the development and commercialization of therapies for central nervous system disorders. The company’s core revenue model is driven by its marketed products, including HETLIOZ for sleep disorders and Fanapt for schizophrenia, alongside ongoing clinical-stage pipeline development. Vanda competes in the highly specialized CNS therapeutics market, where innovation and regulatory approvals are critical to maintaining market share. The company’s positioning relies on its ability to address unmet medical needs through targeted therapies, though it faces competition from larger pharmaceutical firms with broader portfolios. Vanda’s strategy includes expanding indications for existing drugs and advancing novel candidates through clinical trials, aiming to solidify its niche presence in neurology and psychiatry markets. Its market position is further influenced by pricing dynamics, payer coverage, and the regulatory landscape for CNS treatments.
Vanda reported revenue of $198.8 million for FY 2024, reflecting its commercial execution in CNS therapeutics. However, the company posted a net loss of $18.9 million, with diluted EPS of -$0.33, indicating profitability challenges. Operating cash flow was negative at $15.8 million, while capital expenditures remained minimal at $0.5 million, suggesting constrained investment in growth initiatives during the period.
The negative net income and operating cash flow highlight pressures on earnings power, likely due to R&D expenses and commercialization costs. Capital efficiency appears limited, with minimal capex signaling a cautious approach to resource allocation. The company’s ability to improve earnings will depend on pipeline progress and revenue diversification.
Vanda maintains a solid liquidity position with $102.3 million in cash and equivalents, providing a buffer against operational losses. Total debt stands at $12.4 million, indicating a relatively low leverage profile. The balance sheet suggests financial flexibility, though sustained losses could erode cash reserves over time if not offset by revenue growth or funding activities.
Growth trends are muted, with profitability challenges overshadowing revenue performance. The company does not pay dividends, reinvesting available capital into R&D and commercialization efforts. Future growth hinges on clinical successes and potential label expansions for its existing products.
Market expectations likely reflect skepticism around near-term profitability, given the net loss and negative cash flow. Valuation metrics may be influenced by pipeline potential, though the current financial performance suggests a higher-risk profile. Investors may weigh the company’s niche focus against its ability to achieve sustainable profitability.
Vanda’s strategic advantages lie in its specialized CNS portfolio and regulatory expertise. The outlook depends on clinical milestones and commercial execution, with upside potential from pipeline advancements. However, competitive pressures and funding needs pose risks, requiring careful monitoring of operational and financial trends.
Company filings (10-K), CIK 0001347178
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |