investorscraft@gmail.com

Intrinsic Value of Werner Enterprises, Inc. (WERN)

Previous Close$28.72
Intrinsic Value
Upside potential
Previous Close
$28.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Werner Enterprises, Inc. operates as a leading transportation and logistics provider in North America, specializing in truckload, intermodal, and logistics services. The company generates revenue primarily through freight transportation, leveraging a diversified fleet of company-owned and independent contractor trucks. Werner serves a broad customer base, including retail, manufacturing, and consumer goods sectors, positioning itself as a key player in the highly competitive freight industry. Its market position is reinforced by a strong reputation for reliability, advanced technology integration, and a focus on operational efficiency. The company’s logistics segment further enhances its value proposition by offering supply chain solutions, brokerage, and freight management services. Werner’s ability to adapt to fluctuating freight demand and fuel costs underscores its resilience in a cyclical industry. Its strategic investments in driver retention programs and fleet modernization contribute to long-term competitiveness.

Revenue Profitability And Efficiency

Werner Enterprises reported revenue of $3.03 billion for FY 2024, with net income of $34.2 million, reflecting a challenging operating environment. Diluted EPS stood at $0.55, indicating pressure on profitability. Operating cash flow was $329.7 million, though capital expenditures of $413.8 million suggest significant reinvestment in fleet and technology. The company’s ability to manage costs amid volatile freight rates and fuel prices remains critical to margin improvement.

Earnings Power And Capital Efficiency

The company’s earnings power is tempered by industry cyclicality, with diluted EPS of $0.55 highlighting near-term headwinds. Operating cash flow of $329.7 million demonstrates solid cash generation, but high capital expenditures ($413.8 million) indicate aggressive reinvestment. Werner’s focus on optimizing asset utilization and leveraging technology could enhance capital efficiency over time, though near-term profitability remains sensitive to macroeconomic conditions.

Balance Sheet And Financial Health

Werner maintains a balanced financial position, with $40.8 million in cash and equivalents and $650 million in total debt. The debt level suggests moderate leverage, though the company’s ability to service obligations is supported by steady operating cash flow. Shareholders’ equity remains stable, with 62.45 million shares outstanding. Prudent liquidity management will be key to navigating industry volatility.

Growth Trends And Dividend Policy

Growth trends reflect industry-wide challenges, with revenue stability offset by margin compression. Werner’s dividend policy remains shareholder-friendly, with a dividend per share of $0.56, signaling commitment to returning capital. Future growth may hinge on logistics segment expansion and efficiency gains, though freight demand cyclicality poses risks. The company’s reinvestment strategy aims to bolster long-term competitiveness.

Valuation And Market Expectations

Market expectations for Werner appear cautious, given diluted EPS of $0.55 and industry headwinds. Valuation metrics likely reflect subdued near-term earnings potential, though the company’s strong market position and cash flow generation provide a floor. Investors may weigh cyclical risks against Werner’s operational resilience and dividend yield when assessing long-term value.

Strategic Advantages And Outlook

Werner’s strategic advantages include a diversified service portfolio, technology-driven efficiency, and a strong industry reputation. The outlook remains mixed, with near-term pressures balanced by long-term opportunities in logistics and fleet modernization. Success will depend on navigating freight demand fluctuations, cost management, and strategic investments. The company’s ability to adapt to regulatory and economic shifts will be critical to sustained performance.

Sources

10-K, company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount