Previous Close | $12.77 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Whitestone REIT operates as a real estate investment trust specializing in community-centered retail properties in high-growth markets across the Sun Belt region. The company focuses on acquiring, owning, and managing open-air shopping centers that cater to service-oriented tenants, including medical, educational, and personal care businesses. This niche strategy allows Whitestone to capitalize on resilient demand drivers, as these tenants typically offer essential services less susceptible to e-commerce disruption. Whitestone’s portfolio is strategically concentrated in affluent suburban areas with strong demographic tailwinds, enhancing tenant retention and rental income stability. The REIT differentiates itself through a hands-on management approach, fostering long-term tenant relationships and optimizing property performance. By targeting properties with high visibility, convenient access, and dense surrounding populations, Whitestone maintains a competitive edge in the crowded retail real estate sector. Its focus on necessity-based retail and community-oriented assets positions it as a stable player in an otherwise volatile industry.
Whitestone REIT reported revenue of $154.3 million for the period, with net income reaching $36.9 million, translating to a diluted EPS of $0.72. Operating cash flow stood at $58.2 million, reflecting efficient property-level operations. The absence of capital expenditures suggests a focus on maintaining existing assets rather than aggressive expansion, which aligns with its strategy of optimizing current holdings for steady cash flow generation.
The company demonstrates solid earnings power, with operating cash flow covering its dividend obligations comfortably. Whitestone’s capital efficiency is evident in its ability to generate stable cash flows from its retail properties, though its leverage metrics warrant monitoring given total debt of $632.4 million against cash reserves of $5.2 million. The REIT’s focus on high-quality tenants contributes to consistent rental income.
Whitestone’s balance sheet shows total debt of $632.4 million, which is substantial relative to its cash position of $5.2 million. The REIT’s financial health hinges on its ability to maintain occupancy rates and rental income to service debt. While the current liquidity appears tight, the stability of its tenant base provides some cushion against near-term refinancing risks.
Whitestone has maintained a disciplined dividend policy, distributing $0.51375 per share annually. Growth trends are modest, with the REIT prioritizing stability over aggressive expansion. The focus on necessity-based retail tenants supports predictable cash flows, though long-term growth may depend on selective acquisitions or redevelopment opportunities in its core markets.
The market appears to value Whitestone for its steady income stream, as reflected in its dividend yield. The REIT’s valuation metrics should be assessed in the context of its sector peers, considering its niche focus on community retail properties. Investors likely expect continued stability rather than outsized growth, given the company’s conservative strategy.
Whitestone’s strategic advantages lie in its targeted property selection and tenant mix, which reduce volatility in cash flows. The outlook remains stable, supported by demographic trends in its Sun Belt markets. However, the REIT must navigate interest rate risks and competitive pressures in the retail real estate space to sustain its performance over the long term.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |